2024-11-12  9:59:57 PM Chg. +0.30 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
78.20USD +0.39% 357,723
Turnover: 27.92 mill.
-Bid Size: - -Ask Size: - 143.13 bill.USD 1.28% 30.66

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  1,769   2,128   2,883   3.4420   3,714
Intangible Assets
  -   -   9,991   9,379   8,789
Long-Term Investments
  144,009   134,706   0.0000   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  22,204   -   -   -   -
Cash and Cash Equivalents
  27,938   29,345   40,348   62,975   40,195
Current Assets
  -   -   -   -   -
Total Assets
  296,482   294,000   549,009   667,270   551,772

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  34,557   -   -   -   -
Long-term debt
  6,878   7,430   13,632   18,914   20,828
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  275,812   272,255   492,949   611,009   515,164
Share Capital
  15   15   20   20   20
Total Equity
  20,670   21,745   56,060   56,261   36,608
Minority Interests
  -   -   -   -   -
Total liabilities equity
  296,482   294,000   549,009   667,270   551,772

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  10,989   11,785   12,109   18,996   20,762
Depreciation (total)
  306   349   190   615   596
Operating Result
  -   -   -   -   -
Interest Income
  5,823   6,516   6,113   8,030   10,682
Income Before Taxes
  4,562   4,848   4,300   7,713   9,388
Income Taxes
  1,055   1,144   1,001   1,858   2,205
Minority Interests Profit
  -   -   -   -   -
Net Income
  3,329   3,526   3,043   5,360   6,635

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  2.4700   2.6900   2.1300   2.8400   3.5200
Dividend per Share
  0.4600   0.6800   0.7200   0.7200   0.8400

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  12,456   9,325   6,852   2,118   2,057
Cash Flow from Investing Activities
  -40,555   11,964   -125,851   -75,663   32,048
Cash Flow from Financing
  47,166   -13,939   143,982   96,323   -68,723
Decrease / Increase in Cash
  19,067   7,350   24,983   22,778   -34,618
Employees
  19,500   19,700   32,000   33,400   -