07/11/2024  20:16:05 Chg. -0.17 Volume Bid20:16:17 Ask20:16:17 Market Capitalization Dividend Y. P/E Ratio
156.81CAD -0.11% 128,980
Turnover: 19.63 mill.
156.77Bid Size: 100 156.91Ask Size: 100 32.14 bill.CAD - 22.31

Assets

2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
2015
-
in mill. CAD
2016
-
in mill. CAD
Property and Equipment
  501   475.1000   486.9000   473.1000   439.3000
Intangible Assets
  858.9000   708.2000   630.1000   568.8000   509.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  744.5000   911.8000   808   873.1000   935.5000
Accounts Receivable
  1,446.1000   1,205.6000   1,036.1000   1,097.9000   1,101.6000
Cash and Cash Equivalents
  113   106.2000   535.7000   305.3000   596.5000
Current Assets
  2,790.1000   2,683.2000   2,867.6000   2,965.5000   3,203.7000
Total Assets
  10,453.4000   10,879.3000   11,234.1000   11,787.3000   11,693.3000

 

Liabilities

2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
2015
-
in mill. CAD
2016
-
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   149.1000   .2000   46.5000
Liabilities to Banks
  0.0000   0.0000   153.7000   28.3000   51
Provisions
  171.1000   155.3000   156   171   183.6000
Liabilities
  7,031.1000   6,823.6000   6,245.3000   5,705.1000   5,228.7000
Share Capital
  107.7000   141.4000   157.9000   172.1000   186.9000
Total Equity
  3,422.3000   4,055.7000   4,988.7000   6,082.2000   6,464.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  10,453.4000   10,879.3000   11,234.1000   11,787.3000   11,693.3000

 

Income Statement

2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
2015
-
in mill. CAD
2016
-
in mill. CAD
Revenues
  4,772.5000   10,084.6000   10,499.7000   10,287.1000   10,683.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  299.7000   737.2000   1,229.5000   1,432.1000   1,531.2000
Interest Income
  -36.8000   -109.5000   -99.3000   -92.9000   -78.4000
Income Before Taxes
  262.9000   627.6000   1,130.3000   1,328.5000   1,452.8000
Income Taxes
  131.4000   171.8000   270.8000   351   384.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  131.5000   455.8000   859.4000   977.6000   1,068.7000

 

Per Share

2012
-
in CAD
2013
-
in CAD
2014
-
in CAD
2015
-
in CAD
2016
-
in CAD
Earnings per Share
  0.5000   1.4800   2.7800   3.1400   3.5100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
2015
-
in mill. CAD
2016
-
in mill. CAD
Cash Flow from Operating Activities
  613.3000   671.3000   1,174.8000   1,289.3000   1,333.1000
Cash Flow from Investing Activities
  -2,849   -233.9000   -321.2000   -257.1000   -382.7000
Cash Flow from Financing
  2,285.5000   -446   -414.1000   -1,303.7000   -666.3000
Decrease / Increase in Cash
  52.4000   -6.9000   429.5000   -230.4000   291.3000
Employees
  72,000   68,000   68,000   65,000   68,000