2024-11-15  9:04:00 PM Chg. +0.25 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
101.90EUR +0.25% 50
Turnover: 5,061
101.80Bid Size: 58 102.30Ask Size: 58 21.1 bill.EUR - -

Assets

2014
-
in mill. CAD
2015
-
in mill. CAD
2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
Property and Equipment
  486.9000   473.1000   439.3000   396.6000   388.1000
Intangible Assets
  630.1000   568.8000   509.8000   490.4000   479.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  808   873.1000   935.5000   922.6000   942.8000
Accounts Receivable
  1,036.1000   1,097.9000   1,101.6000   1,285.9000   1,481.4000
Cash and Cash Equivalents
  535.7000   305.3000   596.5000   165.9000   184.1000
Current Assets
  2,867.6000   2,965.5000   3,203.7000   2,863   3,104.4000
Total Assets
  11,234.1000   11,787.3000   11,693.3000   11,396.2000   11,919.1000

 

Liabilities

2014
-
in mill. CAD
2015
-
in mill. CAD
2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  149.1000   .2000   46.5000   82.4000   77.8000
Liabilities to Banks
  153.7000   28.3000   51   94.5000   117.2000
Provisions
  156   171   183.6000   213.5000   173
Liabilities
  6,245.3000   5,705.1000   5,228.7000   5,193.6000   5,234.3000
Share Capital
  157.9000   172.1000   186.9000   194.1000   213.2000
Total Equity
  4,988.7000   6,082.2000   6,464.6000   6,202.6000   6,684.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  11,234.1000   11,787.3000   11,693.3000   11,396.2000   11,919.1000

 

Income Statement

2014
-
in mill. CAD
2015
-
in mill. CAD
2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
Revenues
  10,499.7000   10,287.1000   10,683.3000   10,845.1000   11,506.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,229.5000   1,432.1000   1,531.2000   1,487.7000   1,563.9000
Interest Income
  -99.3000   -92.9000   -78.4000   -69.8000   -73.9000
Income Before Taxes
  1,130.3000   1,328.5000   1,452.8000   1,417.9000   1,490
Income Taxes
  270.8000   351   384.1000   382.7000   348.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  859.4000   977.6000   1,068.7000   1,035.2000   1,141.4000

 

Per Share

2014
-
in CAD
2015
-
in CAD
2016
-
in CAD
2017
-
in CAD
2018
-
in CAD
Earnings per Share
  2.7800   3.1400   3.5100   3.4800   4.0200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
-
in mill. CAD
2015
-
in mill. CAD
2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
Cash Flow from Operating Activities
  1,174.8000   1,289.3000   1,333.1000   1,358.6000   1,493.4000
Cash Flow from Investing Activities
  -321.2000   -257.1000   -382.7000   -592.3000   -577.4000
Cash Flow from Financing
  -414.1000   -1,303.7000   -666.3000   -1,183   -879
Decrease / Increase in Cash
  429.5000   -230.4000   291.3000   -430.7000   18.2000
Employees
  68,000   65,000   68,000   71,000   74,000