08/11/2024  22:00:00 Chg. -1.04 Volume Bid22:14:58 Ask22:14:58 Market Capitalization Dividend Y. P/E Ratio
154.81CAD -0.67% 172,185
Turnover: 26.2 mill.
154.21Bid Size: 100 156.00Ask Size: 1,000 32 bill.CAD - 22.21

Assets

2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
2020
-
in mill. CAD
Property and Equipment
  439.3000   396.6000   388.1000   397.7000   372.9000
Intangible Assets
  509.8000   490.4000   479.3000   518   521.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  935.5000   922.6000   942.8000   1,096   1,075.3000
Accounts Receivable
  1,101.6000   1,285.9000   1,481.4000   1,357.1000   1,219.3000
Cash and Cash Equivalents
  596.5000   165.9000   184.1000   213.8000   1,708
Current Assets
  3,203.7000   2,863   3,104.4000   3,257.4000   4,936
Total Assets
  11,693.3000   11,396.2000   11,919.1000   12,621.7000   15,550.4000

 

Liabilities

2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
2020
-
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  46.5000   82.4000   77.8000   18.3000   56.6000
Liabilities to Banks
  51   94.5000   117.2000   23.2000   64.9000
Provisions
  183.6000   213.5000   173   178.3000   158.3000
Liabilities
  5,228.7000   5,193.6000   5,234.3000   5,737.6000   8,286.2000
Share Capital
  186.9000   194.1000   213.2000   245.6000   252.9000
Total Equity
  6,464.6000   6,202.6000   6,684.8000   6,884.1000   7,264.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  11,693.3000   11,396.2000   11,919.1000   12,621.7000   15,550.4000

 

Income Statement

2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
2020
-
in mill. CAD
Revenues
  10,683.3000   10,845.1000   11,506.8000   12,111.2000   12,164.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,531.2000   1,487.7000   1,563.9000   1,747.5000   1,630.8000
Interest Income
  -78.4000   -69.8000   -73.9000   -70.6000   -114.5000
Income Before Taxes
  1,452.8000   1,417.9000   1,490   1,676.9000   1,516.3000
Income Taxes
  384.1000   382.7000   348.6000   413.7000   398.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,068.7000   1,035.2000   1,141.4000   1,263.2000   1,117.9000

 

Per Share

2016
-
in CAD
2017
-
in CAD
2018
-
in CAD
2019
-
in CAD
2020
-
in CAD
Earnings per Share
  3.5100   3.4800   4.0200   4.6300   4.2700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
-
in mill. CAD
2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
2020
-
in mill. CAD
Cash Flow from Operating Activities
  1,333.1000   1,358.6000   1,493.4000   1,633.9000   1,938.6000
Cash Flow from Investing Activities
  -382.7000   -592.3000   -577.4000   -950.8000   -572.5000
Cash Flow from Financing
  -666.3000   -1,183   -879   -629.1000   94.2000
Decrease / Increase in Cash
  291.3000   -430.7000   18.2000   29.7000   1,494.2000
Employees
  68,000   71,000   74,000   77,500   76,000