08/11/2024  22:00:00 Chg. -1.04 Volume Bid22:14:58 Ask22:14:58 Market Capitalization Dividend Y. P/E Ratio
154.81CAD -0.67% 172,185
Turnover: 26.2 mill.
154.21Bid Size: 100 156.00Ask Size: 1,000 32 bill.CAD - 22.21

Assets

2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
2020
-
in mill. CAD
2021
IFRS
in mill. CAD
Property and Equipment
  396.6000   388.1000   397.7000   372.9000   352.0900
Intangible Assets
  490.4000   479.3000   518   521.5000   506.7900
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  922.6000   942.8000   1,096   1,075.3000   1,045.0600
Accounts Receivable
  1,285.9000   1,481.4000   1,357.1000   1,219.3000   1,231.4500
Cash and Cash Equivalents
  165.9000   184.1000   213.8000   1,708   1,699.2100
Current Assets
  2,863   3,104.4000   3,257.4000   4,936   4,765.1400
Total Assets
  11,396.2000   11,919.1000   12,621.7000   15,550.4000   15,021.0200

 

Liabilities

2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
2020
-
in mill. CAD
2021
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   1,016.4100
Long-term debt
  82.4000   77.8000   18.3000   56.6000   3,618.0500
Liabilities to Banks
  94.5000   117.2000   23.2000   64.9000   -
Provisions
  213.5000   173   178.3000   158.3000   222.1600
Liabilities
  5,193.6000   5,234.3000   5,737.6000   8,286.2000   8,034.7900
Share Capital
  194.1000   213.2000   245.6000   252.9000   -
Total Equity
  6,202.6000   6,684.8000   6,884.1000   7,264.2000   6,986.2300
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  11,396.2000   11,919.1000   12,621.7000   15,550.4000   15,021.0200

 

Income Statement

2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
2020
-
in mill. CAD
2021
IFRS
in mill. CAD
Revenues
  10,845.1000   11,506.8000   12,111.2000   12,164.1000   12,126.7900
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,487.7000   1,563.9000   1,747.5000   1,630.8000   -
Interest Income
  -69.8000   -73.9000   -70.6000   -114.5000   -
Income Before Taxes
  1,417.9000   1,490   1,676.9000   1,516.3000   -
Income Taxes
  382.7000   348.6000   413.7000   398.4000   468.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  1,035.2000   1,141.4000   1,263.2000   1,117.9000   1,369.0700

 

Per Share

2017
-
in CAD
2018
-
in CAD
2019
-
in CAD
2020
-
in CAD
2021
IFRS
in CAD
Earnings per Share
  3.4800   4.0200   4.6300   4.2700   5.5000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2017
-
in mill. CAD
2018
-
in mill. CAD
2019
-
in mill. CAD
2020
-
in mill. CAD
2021
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,358.6000   1,493.4000   1,633.9000   1,938.6000   2,115.9300
Cash Flow from Investing Activities
  -592.3000   -577.4000   -950.8000   -572.5000   -388.5100
Cash Flow from Financing
  -1,183   -879   -629.1000   94.2000   -1,782.5000
Decrease / Increase in Cash
  -430.7000   18.2000   29.7000   1,494.2000   -
Employees
  71,000   74,000   77,500   76,000   80,000