08/11/2024  22:00:00 Chg. -1.04 Volume Bid22:14:58 Ask22:14:58 Market Capitalization Dividend Y. P/E Ratio
154.81CAD -0.67% 172,185
Turnover: 26.2 mill.
154.21Bid Size: 100 156.00Ask Size: 1,000 32 bill.CAD - 22.21

Assets

2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
Property and Equipment
  0.0000   0.0000   501   475.1000   486.9000
Intangible Assets
  516.8000   407.9000   858.9000   708.2000   630.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  359   400.2000   744.5000   911.8000   808
Accounts Receivable
  423.9000   494.8000   1,446.1000   1,205.6000   1,036.1000
Cash and Cash Equivalents
  127.8000   157.8000   113   106.2000   535.7000
Current Assets
  1,273.1000   1,422.5000   2,790.1000   2,683.2000   2,867.6000
Total Assets
  4,607.2000   4,685.5000   10,453.4000   10,879.3000   11,234.1000

 

Liabilities

2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   149.1000
Liabilities to Banks
  0.0000   75.5000   0.0000   0.0000   153.7000
Provisions
  197.1000   167.3000   171.1000   155.3000   156
Liabilities
  2,448.1000   2,339.2000   7,031.1000   6,823.6000   6,245.3000
Share Capital
  1,195.1000   1,178.6000   107.7000   141.4000   157.9000
Total Equity
  2,159.1000   2,346.4000   3,422.3000   4,055.7000   4,988.7000
Minority Interests
  6.5000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,607.2000   4,685.5000   10,453.4000   10,879.3000   11,234.1000

 

Income Statement

2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
Revenues
  3,732.1000   4,323.2000   4,772.5000   10,084.6000   10,499.7000
Depreciation (total)
  195.3000   211.4000   -   -   -
Operating Result
  492.4000   562.2000   299.7000   737.2000   1,229.5000
Interest Income
  -14.7000   -15.6000   -36.8000   -109.5000   -99.3000
Income Before Taxes
  477.7000   546.6000   262.9000   627.6000   1,130.3000
Income Taxes
  115   111.5000   131.4000   171.8000   270.8000
Minority Interests Profit
  -.4000   -.3000   0.0000   0.0000   0.0000
Net Income
  362.4000   434.8000   131.5000   455.8000   859.4000

 

Per Share

2010
-
in CAD
2011
-
in CAD
2012
-
in CAD
2013
-
in CAD
2014
-
in CAD
Earnings per Share
  1.2700   1.6500   0.5000   1.4800   2.7800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
Cash Flow from Operating Activities
  552.4000   571.2000   613.3000   671.3000   1,174.8000
Cash Flow from Investing Activities
  -1,024.9000   -130   -2,849   -233.9000   -321.2000
Cash Flow from Financing
  267.3000   -491.6000   2,285.5000   -446   -414.1000
Decrease / Increase in Cash
  -215.6000   -45.6000   52.4000   -6.9000   429.5000
Employees
  31,000   31,000   72,000   68,000   68,000