11/8/2024  10:00:00 PM Chg. -1.04 Volume Bid10:14:58 PM Ask10:14:58 PM Market Capitalization Dividend Y. P/E Ratio
154.81CAD -0.67% 172,185
Turnover: 26.2 mill.
154.21Bid Size: 100 156.00Ask Size: 1,000 32 bill.CAD - 22.21

Assets

2019
-
in mill. CAD
2020
-
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  397.7000   372.9000   352.0900   369.6100   389.2760
Intangible Assets
  518   521.5000   506.7900   615.9600   623.1030
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,096   1,075.3000   1,045.0600   1,191.8400   1,143.6850
Accounts Receivable
  1,357.1000   1,219.3000   1,231.4500   1,363.5500   1,425.1170
Cash and Cash Equivalents
  213.8000   1,708   1,699.2100   966.4600   1,568.2910
Current Assets
  3,257.4000   4,936   4,765.1400   4,349.0500   4,933.7270
Total Assets
  12,621.7000   15,550.4000   15,021.0200   15,175.4200   15,799.4990

 

Liabilities

2019
-
in mill. CAD
2020
-
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  -   -   1,016.4100   1,016.4100   924.6590
Long-term debt
  18.3000   56.6000   3,618.0500   3,724.8400   1,941.3500
Liabilities to Banks
  23.2000   64.9000   -   -   -
Provisions
  178.3000   158.3000   222.1600   207.9900   75.2440
Liabilities
  5,737.6000   8,286.2000   8,034.7900   7,902.7000   7,489.2050
Share Capital
  245.6000   252.9000   -   -   -
Total Equity
  6,884.1000   7,264.2000   6,986.2300   7,272.7200   8,310.2940
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  12,621.7000   15,550.4000   15,021.0200   15,175.4200   15,799.4990

 

Income Statement

2019
-
in mill. CAD
2020
-
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  12,111.2000   12,164.1000   12,126.7900   12,867.2000   14,296.3600
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,747.5000   1,630.8000   -   -   -
Interest Income
  -70.6000   -114.5000   -   -   -
Income Before Taxes
  1,676.9000   1,516.3000   -   -   -
Income Taxes
  413.7000   398.4000   468.9000   500.8200   566.6640
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  1,263.2000   1,117.9000   1,369.0700   1,466.1400   1,631.2490

 

Per Share

2019
-
in CAD
2020
-
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  4.6300   4.2700   5.5000   6.1300   6.9700
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2019
-
in mill. CAD
2020
-
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,633.9000   1,938.6000   2,115.9300   1,864.9900   2,112.2490
Cash Flow from Investing Activities
  -950.8000   -572.5000   -388.5100   -911.9500   -561.8580
Cash Flow from Financing
  -629.1000   94.2000   -1,782.5000   -1,591.1000   -1,192.3760
Decrease / Increase in Cash
  29.7000   1,494.2000   -   -   -
Employees
  77,500   76,000   80,000   91,300   91,300