2024-07-23  4:32:39 PM Chg. - Volume Bid4:32:39 PM Ask2024-07-09 Market Capitalization Dividend Y. P/E Ratio
96.50EUR - 25
Turnover: 2,408.90
-Bid Size: - -Ask Size: - 711.38 mill.EUR 2.58% 11.93

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  160.2000   221.1000   216.7000   212.4000   224.7000
Intangible Assets
  28.5000   39   31.5000   26   24.6000
Long-Term Investments
  25.8000   24.3000   25.9000   28.1000   29.7000
Fixed Assets
  286.7000   377   371.9000   361.8000   376.1000
Inventories
  49   48.4000   50.9000   56.5000   59.3000
Accounts Receivable
  92.9000   91.2000   85.3000   78.9000   98.1400
Cash and Cash Equivalents
  28.1000   32.4000   102.8000   84.4000   73
Current Assets
  185.5000   190.2000   253.5000   237.7000   256.6000
Total Assets
  472.2000   567.3000   625.5000   599.5000   632.7000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  112.7000   113.6000   122.1000   107.5000   120.6000
Long-term debt
  2.7000   3   1.1000   .4000   41.3000
Liabilities to Banks
  15.6000   15   12.4000   .8000   -
Provisions
  6.4000   10.3000   9.3000   5.6000   5.4000
Liabilities
  218   297.5000   324.5000   263.7000   269.9000
Share Capital
  19.2400   19.2790   19.3020   19.3490   -
Total Equity
  254.2000   269.8000   301   335.8000   362.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  472.2000   567.3000   625.5000   599.5000   632.7000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  653.3000   714.9000   727.3000   692.8000   741
Depreciation (total)
  40.2000   56.8000   55.4000   52.4000   53.6000
Operating Result
  53.7000   57.8000   79.7000   72.2000   738
Interest Income
  -.4000   -3.6300   -3.3600   .5000   738
Income Before Taxes
  53.3000   54.3000   76.4000   72.7000   74.8000
Income Taxes
  17   21.6000   24.4000   23.8000   51
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  36.3000   31.8000   51.9000   48.9000   51

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  5.0600   4.4000   7.2000   6.7700   7.2000
Dividend per Share
  1.9500   2.0000   2.3000   2.3500   2.4500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  78.7000   102.1000   142.3000   65.6000   93.4000
Cash Flow from Investing Activities
  -76.2000   -64.2000   -39   -44.1000   -61.9000
Cash Flow from Financing
  -13.4000   -30.7000   -33.2000   -40.1000   -42.6000
Decrease / Increase in Cash
  .2000   4.3000   -.2000   .2000   -
Employees
  4,030   4,198   4,182   4,025   3,648