2024-11-08  10:00:00 PM Chg. -1.0700 Volume Bid11:30:22 PM Ask11:30:22 PM Market Capitalization Dividend Y. P/E Ratio
28.2700USD -3.65% 420,170
Turnover: 7.46 mill.
26.0300Bid Size: 1,000 30.0000Ask Size: 100 667.93 mill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  7.3440   7.8790   7.5860   6.7650   7.0990
Intangible Assets
  2.7000   13.4240   10.8360   14.6070   6.6800
Long-Term Investments
  .9360   .9360   .9360   2.9190   .4080
Fixed Assets
  99.9750   118.4690   139.3930   139.6790   130.8170
Inventories
  -   -   -   -   -
Accounts Receivable
  26.1560   28.3070   31.2240   27.4490   31.2500
Cash and Cash Equivalents
  22.2600   22.8030   21.1430   33.1530   21.2850
Current Assets
  177.2880   178.5520   167.5590   188.9800   177.6250
Total Assets
  277.2630   297.0210   306.9520   328.6590   308.4420

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  .6320   .7010   .8940   1.4640   1.9950
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  31.3840   45.8640   46.0630   51.9270   49.5710
Share Capital
  .0220   .0220   .0220   .0230   .0230
Total Equity
  245.8790   251.1570   260.8890   276.7320   258.8710
Minority Interests
  -   -   -   -   -
Total liabilities equity
  277.2630   297.0210   306.9520   328.6590   308.4420

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  77.8770   87.1520   100.3260   122.7060   134.6480
Depreciation (total)
  .9010   1.9230   2.3070   2.7100   2.7240
Operating Result
  -1.2450   -1.9240   -.7630   3.5080   -5.4090
Interest Income
  -   -   -   -   -
Income Before Taxes
  1.3030   1.3670   2.5210   5.6880   -5.1080
Income Taxes
  .7290   1.3390   4.9000   5.2920   18.0750
Minority Interests Profit
  -   -   -   -   -
Net Income
  .5740   .0280   -2.3790   .3960   -23.1830

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.0300   0.0000   -0.1100   0.0200   -1.0000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  8.6120   9.6740   15.1630   25.8040   6.9240
Cash Flow from Investing Activities
  9.8270   -2.4430   -15.2180   -16.7090   -15.1160
Cash Flow from Financing
  -17.7590   -6.6760   -2.1130   3.2420   -3.3060
Decrease / Increase in Cash
  .5210   .5430   -1.6600   12.0100   -11.8680
Employees
  341   382   -   -   -