13/11/2024  22:00:01 Chg. -0.12 Volume Bid10:00:09 Ask10:00:09 Market Capitalization Dividend Y. P/E Ratio
21.83CAD -0.55% 4.78 mill.
Turnover: 103.34 mill.
21.55Bid Size: 100 21.86Ask Size: 500 40.86 bill.CAD 2.40% 10.15

Assets

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Property and Equipment
  16,426   29,596   28,698   27,834   25,411
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   29,794
Inventories
  1,237   1,389   1,013   1,532   1,089
Accounts Receivable
  0.0000   1,830   1,238   1,551   1,488
Cash and Cash Equivalents
  3,720   610   781   186   378
Current Assets
  6,822   5,008   6,195   3,284   2,976
Total Assets
  25,258   40,933   35,174   35,713   32,770

 

Liabilities

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Accounts Payable
  -   -   -   -   2,018
Long-term debt
  -   -   -   -   9,014
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  2,585   5,613   4,861   4,032   3,234
Liabilities
  13,668   20,952   20,306   16,512   16,063
Share Capital
  -   -   11,040   -   -
Total Equity
  11,590   19,981   17,468   19,201   16,707
Minority Interests
  -   -   -   -   -
Total liabilities equity
  25,258   40,933   35,174   35,713   -

 

Income Statement

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Revenues
  12,134   17,043   20,844   20,181   13,591
Depreciation (total)
  1,498   1,838   2,131   2,249   3,464
Operating Result
  -487   2,799   -3,318   1,896   -2,684
Interest Income
  -440   -583   -608   -499   -527
Income Before Taxes
  -927   2,216   -3,926   1,397   -
Income Taxes
  -382   -52   -1,010   -797   -851
Minority Interests Profit
  -   -   -   -   -
Net Income
  -545   3,366   -2,669   2,194   -2,379

 

Per Share

2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
Earnings per Share
  -0.6500   3.0500   -2.1700   1.7800   -1.9400
Dividend per Share
  0.2000   0.2000   0.2000   0.2125   0.1000

 

Cash Flow

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  861   3,059   2,154   3,285   273
Cash Flow from Investing Activities
  -1,079   -12,866   -613   -1,432   -863
Cash Flow from Financing
  -168   6,515   -1,410   -2,413   837
Decrease / Increase in Cash
  -385   -3,110   171   -595   -
Employees
  2,775   2,882   2,264   2,361   -