07/11/2024  19:31:59 Chg. +0.15 Volume Bid19:32:09 Ask19:32:09 Market Capitalization Dividend Y. P/E Ratio
16.32USD +0.93% 92,843
Turnover: 1.51 mill.
16.31Bid Size: 5,600 16.33Ask Size: 1,924 30.51 bill.USD - -

Assets

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
Property and Equipment
  29,596   28,698   27,834   25,411   34,225
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   311
Fixed Assets
  -   -   -   29,794   42,116
Inventories
  1,389   1,013   1,532   1,089   3,919
Accounts Receivable
  1,830   1,238   1,551   1,488   3,870
Cash and Cash Equivalents
  610   781   186   378   2,873
Current Assets
  5,008   6,195   3,284   2,976   11,988
Total Assets
  40,933   35,174   35,713   32,770   54,104

 

Liabilities

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
Accounts Payable
  -   -   -   2,018   6,353
Long-term debt
  -   -   -   9,014   15,070
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  5,613   4,861   4,032   3,234   3,286
Liabilities
  20,952   20,306   16,512   16,063   30,496
Share Capital
  -   11,040   -   -   -
Total Equity
  19,981   17,468   19,201   16,707   23,596
Minority Interests
  -   -   -   -   12
Total liabilities equity
  40,933   35,174   35,713   -   -

 

Income Statement

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
Revenues
  17,043   20,844   20,181   13,591   48,811
Depreciation (total)
  1,838   2,131   2,249   3,464   5,886
Operating Result
  2,799   -3,318   1,896   -2,684   2,529
Interest Income
  -583   -608   -499   -527   -1,059
Income Before Taxes
  2,216   -3,926   1,397   -   -
Income Taxes
  -52   -1,010   -797   -851   728
Minority Interests Profit
  -   -   -   -   -
Net Income
  3,366   -2,669   2,194   -2,379   587

 

Per Share

2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
Canadian GAAP
in CAD
Earnings per Share
  3.0500   -2.1700   1.7800   -1.9400   0.2700
Dividend per Share
  0.2000   0.2000   0.2125   0.1000   0.3500

 

Cash Flow

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  3,059   2,154   3,285   273   5,919
Cash Flow from Investing Activities
  -12,866   -613   -1,432   -863   -942
Cash Flow from Financing
  6,515   -1,410   -2,413   837   -2,507
Decrease / Increase in Cash
  -3,110   171   -595   -   -
Employees
  2,882   2,264   2,361   -   -