2024-11-07  11:36:15 AM Chg. -0.65 Volume Bid11:36:15 AM Ask11:36:15 AM Market Capitalization Dividend Y. P/E Ratio
188.00EUR -0.34% -
Turnover: -
188.00Bid Size: - 189.80Ask Size: - 31.09 bill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  163.7000   161.1000   156.1000   363.1000   175.5000
Intangible Assets
  1,055.6000   897   712.2000   594.1000   445.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,710.3000   3,578.5000   3,370.9000   3,665.3000   3,391.2000
Inventories
  452   449.5000   454.3000   611.2000   760
Accounts Receivable
  2,168.6000   2,320.5000   2,671.2000   3,002.2000   3,212.6000
Cash and Cash Equivalents
  263.7000   144.2000   205.8000   154   1,410.2000
Current Assets
  3,238.1000   3,378.1000   3,796.8000   4,334.1000   5,953.5000
Total Assets
  6,948.4000   6,956.6000   7,167.7000   7,999.4000   9,344.7000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  1,072.9000   1,317.7000   1,577.1000   1,835   2,088.4000
Long-term debt
  3,215.9000   3,210   3,183.3000   3,283.2000   3,856.3000
Liabilities to Banks
  -   -   3,183.3000   3,283.2000   3,856.3000
Provisions
  -   -   141.9000   62.4000   55.3000
Liabilities
  5,902.9000   5,973.7000   6,192.5000   7,039.1000   8,047.6000
Share Capital
  1.6000   1.5000   1.5000   1.4000   1.4000
Total Equity
  1,045.5000   982.9000   975.2000   960.3000   1,297.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,948.4000   6,956.6000   7,167.7000   7,999.4000   9,344.7000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  13,981.9000   15,191.5000   16,240.5000   18,032.4000   18,467.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  819.2000   866.1000   987.3000   1,133.6000   1,179.2000
Interest Income
  -146.5000   -150.5000   -148.6000   -159.4000   -154.9000
Income Before Taxes
  672.4000   660.3000   840.5000   949.7000   1,002.3000
Income Taxes
  -248   -137.3000   -197.5000   -212.9000   -213.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  424.4000   523   643   736.8000   788.5000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.5900   3.3700   4.2600   5.0800   5.5300
Dividend per Share
  0.4825   0.6900   0.9250   1.2650   1.5400

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  604   777.7000   905.9000   1,027.2000   1,314.3000
Cash Flow from Investing Activities
  -65.9000   -81.1000   -86.1000   -331.4000   -201
Cash Flow from Financing
  -304.6000   -818.7000   -754.8000   -749.8000   138.8000
Decrease / Increase in Cash
  226.1000   -119.5000   61.6000   -51.8000   1,256.2000
Employees
  -   -   9,019   9,900   10,000