2024-11-13  8:04:31 AM Chg. -0.130 Volume Bid10:00:52 AM Ask10:00:52 AM Market Capitalization Dividend Y. P/E Ratio
31.920EUR -0.41% 0
Turnover: 0.000
31.670Bid Size: 500 31.980Ask Size: 500 34.09 bill.EUR - -

Assets

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
Canadian GAAP
in mill. CAD
Property and Equipment
  68,043   65,752   66,400   64,859   64,581
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   70,723   69,085   -
Inventories
  1,152   1,060   1,548   1,815   2,034
Accounts Receivable
  2,465   2,190   3,111   3,555   3,189
Cash and Cash Equivalents
  139   184   744   920   877
Current Assets
  4,487   4,361   5,942   7,057   7,167
Total Assets
  78,121   75,276   76,665   76,142   75,955

 

Liabilities

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
Canadian GAAP
in mill. CAD
Accounts Payable
  816   667   803   1,341   1,418
Long-term debt
  -   -   13,694   11,041   9,819
Liabilities to Banks
  -   -   -   -   -
Provisions
  13,150   12,490   10,220   10,114   10,183
Liabilities
  43,130   42,896   39,720   37,967   36,123
Share Capital
  9,533   9,606   -   -   -
Total Equity
  34,991   32,380   36,945   38,175   39,832
Minority Interests
  -   -   -   -   -
Total liabilities equity
  78,121   75,276   76,665   76,142   75,955

 

Income Statement

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
Canadian GAAP
in mill. CAD
Revenues
  22,871   16,893   32,854   49,530   35,968
Depreciation (total)
  5,546   6,046   5,724   7,353   6,413
Operating Result
  5,222   -392   9,512   14,760   -
Interest Income
  -836   -756   -   -   -
Income Before Taxes
  4,956   -873   -   -   -
Income Taxes
  434   -257   2,247   2,767   1,932
Minority Interests Profit
  -   -   -   -   -
Net Income
  5,416   -435   7,664   10,937   8,233

 

Per Share

2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
Canadian GAAP
in CAD
2022
Canadian GAAP
in CAD
2023
Canadian GAAP
in CAD
Earnings per Share
  4.5500   -0.3700   6.4900   9.6400   7.5400
Dividend per Share
  1.5000   1.7000   4.6000   2.7000   3.7000

 

Cash Flow

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  8,829   4,714   14,478   19,391   12,353
Cash Flow from Investing Activities
  -7,255   -2,819   -3,703   -4,987   -4,858
Cash Flow from Financing
  -1,536   -1,850   -10,215   -14,228   -7,538
Decrease / Increase in Cash
  38   45   -   -   -
Employees
  10,180   9,993   -   -   -