2024-11-08  5:04:28 PM Chg. +1.6 Volume Bid9:10:00 PM Ask9:10:00 PM Market Capitalization Dividend Y. P/E Ratio
180.5PLN +0.89% 137,367
Turnover: 23.37 mill.
-Bid Size: - -Ask Size: - 11.93 bill.PLN - -

Assets

2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
2023
IFRS
in mill. PLN
Property and Equipment
  1,288.7000   1,288.7000   1,445.5000
Intangible Assets
  317.9000   376.8000   431.5000
Long-Term Investments
  7   -   3.8000
Fixed Assets
  3,393.8000   3,601.3000   3,740.5000
Inventories
  2,625.8000   2,691.1000   2,911.6000
Accounts Receivable
  226.1000   143.8000   194.1000
Cash and Cash Equivalents
  941.1000   395.4000   266.5000
Current Assets
  4,106.9000   3,462.8000   3,580.9000
Total Assets
  7,500.7000   7,064.1000   7,346

 

Liabilities

2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
2023
IFRS
in mill. PLN
Accounts Payable
  1,480.1000   1,389.5000   1,820.2000
Long-term debt
  1,914.6000   1,370.5000   676.5000
Liabilities to Banks
  -   -   -
Provisions
  14.4000   13   53.5000
Liabilities
  6,349.1000   6,481.4000   6,392.5000
Share Capital
  54.8700   -   -
Total Equity
  985.2000   416.3000   841.1000
Minority Interests
  166.4000   166.4000   112.4000
Total liabilities equity
  7,500.7000   7,064.1000   7,346

 

Income Statement

2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
2023
IFRS
in mill. PLN
Revenues
  7,591.5000   9,123.2000   9,440.3000
Depreciation (total)
  -   -   -
Operating Result
  3.9000   -51.3000   183.9000
Interest Income
  -158.2000   -347.9000   -322.4000
Income Before Taxes
  -   -   -
Income Taxes
  67.1000   2.6000   -13.5000
Minority Interests Profit
  31.1000   -26.3000   -68.6000
Net Income
  -223.4000   -417.6000   -56.1000

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  -4.0700   -7.6100   -0.8500
Dividend per Share
  -   -   -

 

Cash Flow

2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
2023
IFRS
in mill. PLN
Cash Flow from Operating Activities
  50.3000   540.7000   820.9000
Cash Flow from Investing Activities
  -219.2000   -409.1000   -315.6000
Cash Flow from Financing
  651.3000   -677.3000   -634.2000
Decrease / Increase in Cash
  -   -   -
Employees
  15,205   15,418   -