08/11/2024  17:35:22 Chg. -1.45 Volume Bid17:35:30 Ask08/11/2024 Market Capitalization Dividend Y. P/E Ratio
58.05EUR -2.44% 187,859
Turnover: 10.94 mill.
-Bid Size: - -Ask Size: - 5.19 bill.EUR 1.89% 17.86

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  39.9000   40.5000   48.5000   54.4000   65
Intangible Assets
  33.9000   24.2000   20.9000   12.5000   41.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  233.8000   226.7000   254   245.1000   343.3000
Inventories
  119.2000   133.6000   143   148.5000   172.4000
Accounts Receivable
  98.1000   134.8000   136.7000   150   142.6000
Cash and Cash Equivalents
  313.5000   194.6000   9.5000   6.3000   10.7000
Current Assets
  607.4000   640.8000   708.8000   735.5000   695.9000
Total Assets
  841.2000   867.5000   962.9000   980.6000   1,039.1000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  28.7000   29.2000   36.9000   35.9000   33.4000
Long-term debt
  9.1000   8.7000   2.4000   1.8000   1.6000
Liabilities to Banks
  12.5000   14.6000   8.3000   4.5000   15
Provisions
  57.8000   52.3000   45.8000   42   43.2000
Liabilities
  242.2000   233.4000   267   245.7000   284.9000
Share Capital
  81.3000   81.3000   81.3000   81.3000   81.3100
Total Equity
  572.3000   599   655   698.4000   715.3000
Minority Interests
  26.7000   35   40.8000   36.4000   39
Total liabilities equity
  841.2000   867.5000   962.9000   980.6000   1,039.1000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  676.7000   758.8000   861.9000   906.4000   909.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  86.7000   103.6000   122.9000   133.9000   120.7000
Interest Income
  -3.7000   -2.7000   -3.1000   -4.7000   -.1000
Income Before Taxes
  83   100.9000   116.2000   147.6000   114.5000
Income Taxes
  23.3000   28.6000   39.8000   48.5000   35.4000
Minority Interests Profit
  -4.7000   -5.4000   -4.5000   -5.6000   -4.2000
Net Income
  54.9000   66.9000   71.9000   93.5000   75

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.6800   0.8200   0.8800   1.1500   0.9200
Dividend per Share
  0.2200   0.3000   0.4000   0.4500   0.4000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  65.2000   37.5000   92.1000   64.6000   63.1000
Cash Flow from Investing Activities
  -8.5000   -120.3000   -37.4000   -32.2000   -49.4000
Cash Flow from Financing
  55   -39.8000   -242.9000   -34.2000   -7.5000
Decrease / Increase in Cash
  113.5000   -118.9000   -185.1000   -3.2000   4.4000
Employees
  2,189   2,366   2,460   2,540   2,972