CARGOTEC CORP. B/ FI4000571013 /
9/10/2024 8:00:48 AM | Chg. -0.420 | Volume | Bid10:00:01 PM | Ask10:00:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
44.040EUR | -0.94% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 2.49 bill.EUR | 4.74% | 8.43 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 283.4000 | 303.7000 | 310.1000 | 302.9000 | 306 | ||||||
Intangible Assets | 176.2000 | 187 | 219 | 284.4000 | 272.4000 | ||||||
Long-Term Investments | 4.3000 | 4.2000 | 3.8000 | 19.3000 | 39.1000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 821.3000 | 747.2000 | 630.9000 | 690.5000 | 655.4000 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 203.7000 | 209 | 306.2000 | 205.4000 | 175.8000 | ||||||
Current Assets | 1,658.7000 | 1,690.8000 | 1,695.5000 | 1,790.8000 | 1,668.9000 | ||||||
Total Assets | 3,119.9000 | 3,293.8000 | 3,335.7000 | 3,652.3000 | 3,570.7000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 342.2000 | 300.6000 | 728.1000 | 854.1000 | 872.1000 | ||||||
Long-term debt | 435.8000 | 439.7000 | 585.3000 | 753.4000 | 768.1000 | ||||||
Liabilities to Banks | 482.5000 | 659 | 790.5000 | 1,004.1000 | 845.1000 | ||||||
Provisions | 579.4000 | 629.1000 | 174 | 195.5000 | 195.2000 | ||||||
Liabilities | 1,942.8000 | 2,061.6000 | 2,096.2000 | 2,438.4000 | 2,229 | ||||||
Share Capital | 64.3000 | 64.3000 | 64.3000 | 64.3000 | 64.3000 | ||||||
Total Equity | 1,177.1000 | 1,232.2000 | 1,239.4000 | 1,213.8000 | 1,341.8000 | ||||||
Minority Interests | 4 | 4.1000 | 6.2000 | 5 | 2.4000 | ||||||
Total liabilities equity | 3,119.9000 | 3,293.8000 | 3,335.7000 | 3,652.3000 | 3,570.7000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,138.7000 | 3,327.3000 | 3,181 | 3,357.8000 | 3,729.3000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 207 | 131 | 92.5000 | 126.6000 | 213.1000 | ||||||
Interest Income | -15.1000 | -8.9000 | -13.9000 | -28.4000 | -26.9000 | ||||||
Income Before Taxes | 191.9000 | 122.2000 | 78.7000 | 98.2000 | 186.2000 | ||||||
Income Taxes | 42.7000 | 33 | 23.3000 | 26.1000 | 43.3000 | ||||||
Minority Interests Profit | -.6000 | -.3000 | -.6000 | -.6000 | .1000 | ||||||
Net Income | 148.6000 | 88.8000 | 54.8000 | 71.4000 | 143 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 102.9000 | 59.5000 | 89.1000 | 110.2000 | 195.6000 | ||||||
Cash Flow from Investing Activities | -185.3000 | -179.3000 | -117 | -229.8000 | -57.8000 | ||||||
Cash Flow from Financing | -19.1000 | 101.5000 | 163 | 14.7000 | -177.9000 | ||||||
Decrease / Increase in Cash | -101.5000 | -18.3000 | 135.2000 | -104.9000 | -40.2000 | ||||||
Employees | 10,928 | 10,294 | 10,610 | 10,703 | 10,837 |