2024-05-06  12:54:11 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
80.00PLN - 40,000
Turnover: 3.2 mill.
-Bid Size: - -Ask Size: - 363.29 mill.PLN - -

Assets

2020
IFRS
in th. PLN
2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  12,198   12,612   10,666   6,948
Intangible Assets
  141   180   602   309
Long-Term Investments
  -   -   -   -
Fixed Assets
  12,533   12,986   11,676   8,646
Inventories
  -   -   -   -
Accounts Receivable
  1,754   11,706   9,678   12,569
Cash and Cash Equivalents
  10,654   117,943   71,036   75,704
Current Assets
  13,246   130,555   101,324   88,648
Total Assets
  25,779   143,541   113,000   97,294

 

Liabilities

2020
IFRS
in th. PLN
2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  3,175   4,738   7,816   8,344
Long-term debt
  214   -   3,235   -
Liabilities to Banks
  -   -   -   -
Provisions
  696   6,262   1,733   8,674
Liabilities
  26,783   19,340   16,678   28,074
Share Capital
  -   -   -   -
Total Equity
  -1,004   124,201   96,322   69,220
Minority Interests
  -   -   -   -
Total liabilities equity
  25,779   143,541   113,000   97,294

 

Income Statement

2020
IFRS
in th. PLN
2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  -   3,986   9,158   13,201
Depreciation (total)
  -   -   -   -
Operating Result
  -12,216   -31,709   -38,364   -73,016
Interest Income
  -   -   2,470   2,489
Income Before Taxes
  -   -   -   -
Income Taxes
  -   -   -   57
Minority Interests Profit
  -   -   -   -
Net Income
  -12,694   -32,572   -35,894   -70,584

 

Per Share

2020
IFRS
in PLN
2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  -3.5400   -7.8900   -8.6100   -15.1900
Dividend per Share
  -   -   -   -

 

Cash Flow

2020
IFRS
in th. PLN
2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  -595   -28,473   -22,948   -52,204
Cash Flow from Investing Activities
  -212   -5,113   -17,630   19,931
Cash Flow from Financing
  -881   140,875   -6,329   36,941
Decrease / Increase in Cash
  -   -   -   -
Employees
  28   98   111   104