2024-11-15  5:29:59 PM Chg. -6.45 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
154.80EUR -4.00% 371,266
Turnover: 22.67 mill.
-Bid Size: - -Ask Size: - 26.64 bill.EUR 2.20% 15.91

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  785   738   805   880   876
Intangible Assets
  697   645   1,100   1,003   906
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  10,344   11,572   14,115   15,034   15,137
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  2,064   2,121   2,688   3,109   3,329
Cash and Cash Equivalents
  2,006   2,461   2,836   3,129   3,802
Current Assets
  6,154   6,563   7,839   8,999   10,342
Total Assets
  16,498   18,135   21,954   24,033   25,479

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  2,944   3,011   3,358   4,361   4,749
Long-term debt
  3,274   2,564   7,127   7,281   6,188
Liabilities to Banks
  3,357   3,281   8,078   -   -
Provisions
  290   301   689   1,430   1,115
Liabilities
  9,019   9,716   15,839   15,554   15,736
Share Capital
  1,338   1,355   1,350   -   -
Total Equity
  7,480   8,424   6,103   8,467   9,727
Minority Interests
  -1   -5   12   12   16
Total liabilities equity
  16,498   18,135   21,954   24,033   25,479

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  13,197   14,125   15,848   18,160   21,995
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,251   1,433   1,502   1,839   2,393
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,171   1,354   1,355   1,685   2,260
Income Taxes
  -447   -502   -400   -526   710
Minority Interests Profit
  6   4   2   2   3
Net Income
  730   856   957   1,157   1,547

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  4.3700   5.1500   5.7100   6.8700   9.0900
Dividend per Share
  1.7000   1.3500   1.9500   2.4000   3.2500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,396   1,794   1,661   2,581   2,517
Cash Flow from Investing Activities
  -728   -868   -1,714   -678   -659
Cash Flow from Financing
  -611   -468   562   -1,746   -1,124
Decrease / Increase in Cash
  57   458   509   -   -
Employees
  211,313   219,314   269,769   324,684   359,657