08/11/2024  15:30:19 Chg. +0.85 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
161.85EUR +0.53% 0
Turnover: -
-Bid Size: - -Ask Size: - 27.98 bill.EUR 2.10% 16.71

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  494   515   763   754   749
Intangible Assets
  166   158   848   813   681
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  5,437   5,782   10,532   10,590   9,854
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  2,587   2,849   3,055   3,074   3,265
Cash and Cash Equivalents
  461   473   843   157   1,988
Current Assets
  4,739   5,677   5,699   5,869   6,185
Total Assets
  10,176   11,459   16,231   16,459   16,039

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  2,293   2,543   2,724   2,818   2,837
Long-term debt
  906   914   3,161   3,287   2,783
Liabilities to Banks
  1,039   1,016   3,813   3,412   3,372
Provisions
  216   230   339   357   285
Liabilities
  5,685   6,376   9,318   9,174   9,079
Share Capital
  1,283   1,309   1,377   1,373   1,348
Total Equity
  4,458   5,057   6,887   7,272   6,956
Minority Interests
  33   26   26   13   4
Total liabilities equity
  10,176   11,459   16,231   16,459   16,039

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  10,092   10,573   11,915   12,539   12,792
Depreciation (total)
  236   254   315   -   -
Operating Result
  720   853   1,022   1,148   1,183
Interest Income
  -   -   -   -   -
Income Before Taxes
  618   783   1,310   1,054   1,111
Income Taxes
  -183   -210   -203   188   -303
Minority Interests Profit
  7   7   17   13   12
Net Income
  442   580   1,124   921   820

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.8000   3.6800   6.6700   5.4400   4.8800
Dividend per Share
  1.1000   1.2000   1.3500   1.5500   1.7000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  390   815   1,004   1,319   1,330
Cash Flow from Investing Activities
  -152   -153   -3,586   -251   -534
Cash Flow from Financing
  -537   -219   2,364   -1,115   -587
Decrease / Increase in Cash
  -299   443   -218   -47   209
Employees
  131,430   143,643   180,639   193,077   199,698