CANCOM SE O.N./ DE0005419105 /
2024-12-27 9:45:04 PM | Chg. -0.040 | Volume | Bid10:00:01 PM | Ask10:00:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
23.100EUR | -0.17% | 900 Turnover: 21,246 |
-Bid Size: - | -Ask Size: - | 897.4 mill.EUR | 4.26% | 23.46 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 12.9000 | 17.8000 | 20.5000 | 37.7000 | 40.3000 | ||||||
Intangible Assets | 15.9000 | 16.9000 | 22.6000 | 34.3000 | 28.7000 | ||||||
Long-Term Investments | 1.4000 | 1.9000 | 31.5000 | 6.6000 | 10.3000 | ||||||
Fixed Assets | 54.5000 | 61.9000 | 109.3000 | 153.6000 | 158.9000 | ||||||
Inventories | 15 | 8.7000 | 15.5000 | 22.7000 | 27.9000 | ||||||
Accounts Receivable | 72.2000 | 88.3000 | 112.9000 | 134.8000 | 145.8000 | ||||||
Cash and Cash Equivalents | 44.4000 | 44.6000 | 77.7000 | 114.3000 | 85.8000 | ||||||
Current Assets | 140.4000 | 146.8000 | 212.1000 | 285.7000 | 277.4000 | ||||||
Total Assets | 194.9000 | 208.6000 | 321.5000 | 439.3000 | 436.3000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 72.9000 | 76.9000 | 99 | 108.4000 | 106.8000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 10.3000 | 7.9000 | 9.6000 | 22.6000 | 16.2000 | ||||||
Liabilities | 134 | 127.8000 | 158.6000 | 245.5000 | 276.7000 | ||||||
Share Capital | 10.4000 | 11.4000 | 14.6000 | 14.8800 | 14.8800 | ||||||
Total Equity | 60.7000 | 80.6000 | 162.9000 | 185.6000 | 198.7000 | ||||||
Minority Interests | .2000 | .2000 | .1000 | 8.2000 | 5.6000 | ||||||
Total liabilities equity | 194.9000 | 208.6000 | 321.5000 | 439.3000 | 436.3000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 544.4000 | 558.1000 | 613.4000 | 828.9000 | 932.8000 | ||||||
Depreciation (total) | 6.6000 | 7.4000 | 10.7000 | 22.9000 | 22 | ||||||
Operating Result | 18.5000 | 20.7000 | 22.6000 | 28.8000 | 41.1000 | ||||||
Interest Income | -1.9000 | -1.7000 | -1.1000 | -2.5000 | -2.8000 | ||||||
Income Before Taxes | 16.9000 | 18.9000 | 21.4000 | 26.4000 | 40.1000 | ||||||
Income Taxes | 4.9000 | 6.6000 | 6.9000 | 9.1000 | 10.8000 | ||||||
Minority Interests Profit | -.2000 | -.1000 | .0500 | 1.4000 | .3000 | ||||||
Net Income | 11.5000 | 11.5000 | 14.5000 | 12.7000 | 22.4000 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 26.7000 | 16.1000 | 19.2000 | 35 | 13.6000 | ||||||
Cash Flow from Investing Activities | -7.9000 | -10.6000 | -35.2000 | -36.1000 | -29.9000 | ||||||
Cash Flow from Financing | -5.8000 | -5.3000 | 49.1000 | 37.3000 | -13 | ||||||
Decrease / Increase in Cash | 13 | .2000 | 33.1000 | 36.2000 | -29.4000 | ||||||
Employees | 2,097 | 2,076 | 2,360 | 2,909 | 2,724 |