CANCOM SE O.N./ DE0005419105 /
| 08/11/2024 08:05:46 | Chg. -0.2600 | Volume | Bid10:07:53 | Ask10:10:18 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 24.1000EUR | -1.07% | 0 Turnover: 0.0000 |
24.3400Bid Size: 130 | 24.4200Ask Size: 130 | 941.34 mill.EUR | 4.15% | 24.10 |
Assets
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 60.9000 | 79.2000 | 66 | 60.3000 | 40.7000 | ||||||
| Intangible Assets | 56.5000 | 74 | 89.1000 | 81.4000 | 64.5000 | ||||||
| Long-Term Investments | 14.9000 | 50.4000 | 23.5000 | 26.8000 | 20.3000 | ||||||
| Fixed Assets | 254.1000 | 367.6000 | 471.5000 | 457.4000 | 334.9000 | ||||||
| Inventories | 22.9000 | 32.1000 | 45.5000 | 61.4000 | 72.1000 | ||||||
| Accounts Receivable | 223.7000 | 274.4000 | 274.5000 | 331.4000 | 299.1000 | ||||||
| Cash and Cash Equivalents | 157.6000 | 135.2000 | 364.9000 | 338.4000 | 653 | ||||||
| Current Assets | 438 | 470.6000 | 733.9000 | 792.4000 | 1,071.7000 | ||||||
| Total Assets | 692.1000 | 838.1000 | 1,205.4000 | 1,249.9000 | 1,406.6000 | ||||||
Liabilities
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 221 | 271.5000 | 319.4000 | 371.6000 | 317 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 30.6000 | 25.2000 | 29.2000 | 24 | 24.9000 | ||||||
| Liabilities | 327.9000 | 447.9000 | 628.1000 | 635.2000 | 592.6000 | ||||||
| Share Capital | 17.5220 | 35.0440 | 38.5480 | 38.5480 | 38.5480 | ||||||
| Total Equity | 362.2000 | 388.1000 | 577.3000 | 614.7000 | 814.1000 | ||||||
| Minority Interests | 2.1000 | 2.1000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 692.1000 | 838.1000 | 1,205.4000 | 1,249.9000 | 1,406.6000 | ||||||
Income Statement
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,161.2000 | 1,378.9000 | 1,549.3000 | 1,649.4000 | 1,304.5000 | ||||||
| Depreciation (total) | 24 | 39.8000 | 64.9000 | 59.2000 | 44 | ||||||
| Operating Result | 60.5000 | 65 | 54.4000 | 63.8000 | 77.4000 | ||||||
| Interest Income | -1.8000 | -1.2000 | -1.7000 | -3.7000 | -1.8000 | ||||||
| Income Before Taxes | 58.7000 | 64.2000 | 50.5000 | 82.9000 | 73.3000 | ||||||
| Income Taxes | 18.5000 | 21.4000 | 15.6000 | 21.1000 | 28.4000 | ||||||
| Minority Interests Profit | -.2000 | -.1000 | -.0500 | -.0800 | -.0300 | ||||||
| Net Income | 39.8000 | 42.5000 | 36.6000 | 61.8000 | 273 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 124.9000 | 81.9000 | 129.8000 | 68.2000 | 72.3000 | ||||||
| Cash Flow from Investing Activities | -16.6000 | -71.9000 | -52 | -50.6000 | 332.2000 | ||||||
| Cash Flow from Financing | -12.2000 | -32.8000 | 149.9000 | -42.3000 | -90.5000 | ||||||
| Decrease / Increase in Cash | 96.1000 | -22.8000 | 227.7000 | -24.6000 | 314 | ||||||
| Employees | 2,913 | 3,403 | 3,820 | 3,957 | 3,625 | ||||||
