24/12/2024  19:00:00 Chg. +0.24 Volume Bid14:26:45 Ask14:26:45 Market Capitalization Dividend Y. P/E Ratio
34.75CAD +0.70% 123,279
Turnover: 4.23 mill.
34.45Bid Size: 4,700 34.45Ask Size: 3,100 7.1 bill.CAD 5.15% 14.91

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  17,212   17,619   18,059   18,646   19,826
Intangible Assets
  629   656   726   819   976
Long-Term Investments
  -   -   -   -   232
Fixed Assets
  -   -   -   -   -
Inventories
  30   28   21   24   64
Accounts Receivable
  623   649   759   873   743
Cash and Cash Equivalents
  977   781   753   698   207
Current Assets
  1,714   1,559   1,731   1,867   1,437
Total Assets
  20,044   20,296   21,075   21,974   23,158

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  -   549   739   989   820
Long-term debt
  -   8,934   9,021   9,478   10,007
Liabilities to Banks
  0.0000   -   -   -   -
Provisions
  1,302   1,545   1,720   2,003   2,153
Liabilities
  13,123   13,488   14,253   14,908   16,002
Share Capital
  2,711   -   -   -   -
Total Equity
  6,921   6,621   6,635   6,879   6,944
Minority Interests
  187   187   187   187   212
Total liabilities equity
  20,044   20,296   21,075   21,974   23,158

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  3,905   3,233   3,515   4,048   3,796
Depreciation (total)
  582   610   651   642   725
Operating Result
  1,473   972   940   1,209   1,321
Interest Income
  -462   -386   -402   -371   -406
Income Before Taxes
  1,011   -   -   -   -
Income Taxes
  53   152   138   199   198
Minority Interests Profit
  -7   -7   -7   -7   10
Net Income
  951   427   393   632   707

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  3.2400   1.3200   1.2100   2.0700   2.3300
Dividend per Share
  1.6900   1.7400   1.7600   1.7800   1.7900

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,358   1,631   1,718   2,140   1,780
Cash Flow from Investing Activities
  -172   -905   -1,262   -1,256   -2,253
Cash Flow from Financing
  -788   -924   -478   -932   -19
Decrease / Increase in Cash
  398   -   -   -   -
Employees
  4,593   -   -   -   -