2024-12-24  7:00:00 PM Chg. +0.24 Volume Bid3:06:00 PM Ask3:06:00 PM Market Capitalization Dividend Y. P/E Ratio
34.75CAD +0.70% 123,279
Turnover: 4.23 mill.
34.45Bid Size: 5,200 34.45Ask Size: 3,400 7.1 bill.CAD 5.15% 14.91

Assets

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Property and Equipment
  16,363   16,786   17,259   17,212   17,619
Intangible Assets
  526   563   630   629   656
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  38   40   31   30   28
Accounts Receivable
  518   619   676   623   649
Cash and Cash Equivalents
  345   425   599   977   781
Current Assets
  985   2,040   1,856   1,714   1,559
Total Assets
  18,781   20,825   21,819   20,044   20,296

 

Liabilities

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   549
Long-term debt
  -   -   -   -   8,934
Liabilities to Banks
  5   7   0.0000   0.0000   -
Provisions
  1,335   1,409   1,554   1,302   1,545
Liabilities
  12,361   14,363   15,257   13,123   13,488
Share Capital
  2,553   2,645   2,709   2,711   -
Total Equity
  6,420   6,462   6,562   6,921   6,621
Minority Interests
  202   187   187   187   187
Total liabilities equity
  18,781   20,825   21,819   20,044   20,296

 

Income Statement

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Revenues
  3,399   4,027   4,377   3,905   3,233
Depreciation (total)
  573   598   638   582   610
Operating Result
  1,247   1,061   1,335   1,473   972
Interest Income
  -382   -409   -469   -462   -386
Income Before Taxes
  865   652   866   1,011   -
Income Taxes
  236   162   225   53   152
Minority Interests Profit
  -9   -7   -7   -7   -7
Net Income
  620   483   634   951   427

 

Per Share

2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
Earnings per Share
  2.0700   1.6600   2.0800   3.2400   1.3200
Dividend per Share
  1.3000   1.4300   1.5700   1.6900   1.7400

 

Cash Flow

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,622   1,312   870   1,358   1,631
Cash Flow from Investing Activities
  -1,456   -1,018   -1,065   -172   -905
Cash Flow from Financing
  -341   -217   367   -788   -924
Decrease / Increase in Cash
  -175   77   172   398   -
Employees
  5,388   5,359   4,919   4,593   -