14.11.2024  09:05:40 Diff. -0,1000 Volumen Geld11:54:30 Brief14:46:31 Marktkapitalisierung Dividendenr. KGV
101,7000EUR -0,10% 0
Umsatz: 0.0000
102,9000Geld Vol: 50 103,4000Brief Vol: 50 5,85 Mrd.EUR - -

Aktiva

2015
IFRS
in Mio. CAD
2016
IFRS
in Mio. CAD
2017
IFRS
in Mio. CAD
2018
IFRS
in Mio. CAD
2019
IFRS
in Mio. CAD
Sachanlagen
  3.978,2000   4.097,2000   4.193,3000   4.283,2000   4.283,3000
Immaterielle Vermögensgegenstände
  1.246,8000   1.280,3000   1.292,9000   2.272   2.414,3000
Finanzanlagen
  -   -   -   -   -
Anlagevermögen
  -   -   -   -   -
Vorräte
  1.764,5000   1.710,7000   1.769,8000   1.997,5000   2.212,9000
Forderungen
  915   690,8000   681,1000   933,3000   938,3000
Liquide Mitteln
  900,6000   829,7000   437   470,4000   205,5000
Umlaufvermögen
  8.692,3000   8.637,7000   8.796,1000   9.255,8000   9.555,3000
Aktiva, gesamt
  14.987,8000   15.302,8000   15.624,2000   17.286,8000   19.518,3000

 

Passiva

2015
IFRS
in Mio. CAD
2016
IFRS
in Mio. CAD
2017
IFRS
in Mio. CAD
2018
IFRS
in Mio. CAD
2019
IFRS
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  1.957,1000   1.856,9000   2.100,3000   2.425   2.492,4000
Langfristige Schulden
  1.372,2000   1.230,8000   1.412,9000   1.506,7000   1.653,4000
Verbindlichkeiten gegenüber Kreditinstituten
  1.460,8000   1.436,1000   1.557,5000   1.884,8000   2.113,8000
Rückstellungen
  434,4000   464,4000   499,1000   516,7000   460,3000
Verbindlichkeiten
  9.198,1000   9.565,5000   10.050,5000   11.871,8000   14.013,6000
Gezeichnetes Kapital
  671,2000   648,1000   615,7000   591,5000   588
Eigenkapital
  5.789,7000   5.737,3000   5.573,7000   5.415   5.504,7000
Minderheitenanteile
  795,5000   798,7000   823,3000   1.048,8000   1.314,1000
Passiva, gesamt
  14.987,8000   15.302,8000   15.624,2000   17.286,8000   19.518,3000

 

Gewinn- und Verlustrechnung

2015
IFRS
in Mio. CAD
2016
IFRS
in Mio. CAD
2017
IFRS
in Mio. CAD
2018
IFRS
in Mio. CAD
2019
IFRS
in Mio. CAD
Umsatzerlöse
  12.279,6000   12.681   13.434,9000   14.058,7000   14.534,4000
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  1.094,1000   1.104,9000   1.225,1000   1.269,7000   1.449,7000
Zinsergebnis
  -92,8000   -93,9000   -112,6000   -151,5000   -266,8000
Ergebnis vor Steuern
  1.001,3000   1.011   1.112,5000   1.068,2000   1.182,9000
Ertragsteuern
  265,4000   263,5000   293,7000   285,2000   288,1000
Gewinnanteil Minderheitsgesellschafter
  -76,5000   -78,4000   -83,8000   -90,9000   -116,4000
Konzernjahresüberschuss
  659,4000   659,1000   735   692,1000   778,4000

 

Pro Aktie

2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
Ergebnis je Aktie
  8,6600   9,2500   10,7000   10,6700   12,6000
Dividende je Aktie
  2,1500   2,3750   2,8500   3,7375   4,2500

 

Cash Flow

2015
IFRS
in Mio. CAD
2016
IFRS
in Mio. CAD
2017
IFRS
in Mio. CAD
2018
IFRS
in Mio. CAD
2019
IFRS
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  978,9000   986,4000   972,8000   807,4000   1.087,6000
Cash Flow aus Investitionstätigkeit
  -299   -782,8000   -639,9000   -1.308,6000   -758,7000
Cash Flow aus Finanzierungstätigkeit
  427,1000   -280,4000   -719,7000   534,6000   -604,2000
Veränderung der liquiden Mittel
  252,8000   -76,8000   -386,8000   33,4000   -275,3000
Anzahl der Mitarbeiter
  27.772   29.220   29.710   31.686   31.574