14.11.2024  09:05:40 Diff. -0,1000 Volumen Geld11:54:30 Brief12:51:40 Marktkapitalisierung Dividendenr. KGV
101,7000EUR -0,10% 0
Umsatz: 0.0000
102,9000Geld Vol: 50 103,5000Brief Vol: 50 5,85 Mrd.EUR - -

Aktiva

2017
IFRS
in Mio. CAD
2018
IFRS
in Mio. CAD
2019
IFRS
in Mio. CAD
2020
IFRS
in Mio. CAD
2021
IFRS
in Mio. CAD
Sachanlagen
  4.193,3000   4.283,2000   4.283,3000   4.298,2000   4.549,3000
Immaterielle Vermögensgegenstände
  1.292,9000   2.272   2.414,3000   2.372,8000   2.372,2000
Finanzanlagen
  -   -   -   -   635,8000
Anlagevermögen
  -   -   -   -   -
Vorräte
  1.769,8000   1.997,5000   2.212,9000   2.312,9000   2.480,6000
Forderungen
  681,1000   933,3000   938,3000   973,6000   1.563,9000
Liquide Mitteln
  437   470,4000   205,5000   1.327,2000   1.751,7000
Umlaufvermögen
  8.796,1000   9.255,8000   9.555,3000   10.546,8000   11.646,6000
Aktiva, gesamt
  15.624,2000   17.286,8000   19.518,3000   20.377,1000   21.802,2000

 

Passiva

2017
IFRS
in Mio. CAD
2018
IFRS
in Mio. CAD
2019
IFRS
in Mio. CAD
2020
IFRS
in Mio. CAD
2021
IFRS
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  2.100,3000   2.425   2.492,4000   2.508,3000   2.914,3000
Langfristige Schulden
  1.412,9000   1.506,7000   1.653,4000   2.281,7000   5.475,5000
Verbindlichkeiten gegenüber Kreditinstituten
  1.557,5000   1.884,8000   2.113,8000   2.447,1000   -
Rückstellungen
  499,1000   516,7000   460,3000   509,4000   385,2000
Verbindlichkeiten
  10.050,5000   11.871,8000   14.013,6000   14.542,4000   15.291,4000
Gezeichnetes Kapital
  615,7000   591,5000   588   597   -
Eigenkapital
  5.573,7000   5.415   5.504,7000   5.834,7000   5.123
Minderheitenanteile
  823,3000   1.048,8000   1.314,1000   1.335,6000   1.387
Passiva, gesamt
  15.624,2000   17.286,8000   19.518,3000   20.377,1000   21.802,2000

 

Gewinn- und Verlustrechnung

2017
IFRS
in Mio. CAD
2018
IFRS
in Mio. CAD
2019
IFRS
in Mio. CAD
2020
IFRS
in Mio. CAD
2021
IFRS
in Mio. CAD
Umsatzerlöse
  13.434,9000   14.058,7000   14.534,4000   14.871   16.292,1000
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  1.225,1000   1.269,7000   1.449,7000   1.428,6000   -
Zinsergebnis
  -112,6000   -151,5000   -266,8000   -256,5000   -
Ergebnis vor Steuern
  1.112,5000   1.068,2000   1.182,9000   1.172,1000   1.701,9000
Ertragsteuern
  293,7000   285,2000   288,1000   309,5000   441,2000
Gewinnanteil Minderheitsgesellschafter
  -83,8000   -90,9000   -116,4000   -110,8000   -133,1000
Konzernjahresüberschuss
  735   692,1000   778,4000   751,8000   1.127,6000

 

Pro Aktie

2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
Ergebnis je Aktie
  10,7000   10,6700   12,6000   12,3500   18,5600
Dividende je Aktie
  2,8500   3,7375   4,2500   4,5875   4,8300

 

Cash Flow

2017
IFRS
in Mio. CAD
2018
IFRS
in Mio. CAD
2019
IFRS
in Mio. CAD
2020
IFRS
in Mio. CAD
2021
IFRS
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  972,8000   807,4000   1.087,6000   2.442,8000   1.735,9000
Cash Flow aus Investitionstätigkeit
  -639,9000   -1.308,6000   -758,7000   -848   -658
Cash Flow aus Finanzierungstätigkeit
  -719,7000   534,6000   -604,2000   -462,7000   -653,4000
Veränderung der liquiden Mittel
  -386,8000   33,4000   -275,3000   1.132,1000   -
Anzahl der Mitarbeiter
  29.710   31.686   31.574   31.786   -