14.11.2024  09:05:40 Diff. -0,1000 Volumen Geld16:59:38 Brief16:58:27 Marktkapitalisierung Dividendenr. KGV
101,7000EUR -0,10% 0
Umsatz: 0.0000
102,5000Geld Vol: 500 103,0000Brief Vol: 500 5,9 Mrd.EUR - -

Aktiva

2016
IFRS
in Mio. CAD
2017
IFRS
in Mio. CAD
2018
IFRS
in Mio. CAD
2019
IFRS
in Mio. CAD
2020
IFRS
in Mio. CAD
Sachanlagen
  4.097,2000   4.193,3000   4.283,2000   4.283,3000   4.298,2000
Immaterielle Vermögensgegenstände
  1.280,3000   1.292,9000   2.272   2.414,3000   2.372,8000
Finanzanlagen
  -   -   -   -   -
Anlagevermögen
  -   -   -   -   -
Vorräte
  1.710,7000   1.769,8000   1.997,5000   2.212,9000   2.312,9000
Forderungen
  690,8000   681,1000   933,3000   938,3000   973,6000
Liquide Mitteln
  829,7000   437   470,4000   205,5000   1.327,2000
Umlaufvermögen
  8.637,7000   8.796,1000   9.255,8000   9.555,3000   10.546,8000
Aktiva, gesamt
  15.302,8000   15.624,2000   17.286,8000   19.518,3000   20.377,1000

 

Passiva

2016
IFRS
in Mio. CAD
2017
IFRS
in Mio. CAD
2018
IFRS
in Mio. CAD
2019
IFRS
in Mio. CAD
2020
IFRS
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  1.856,9000   2.100,3000   2.425   2.492,4000   2.508,3000
Langfristige Schulden
  1.230,8000   1.412,9000   1.506,7000   1.653,4000   2.281,7000
Verbindlichkeiten gegenüber Kreditinstituten
  1.436,1000   1.557,5000   1.884,8000   2.113,8000   2.447,1000
Rückstellungen
  464,4000   499,1000   516,7000   460,3000   509,4000
Verbindlichkeiten
  9.565,5000   10.050,5000   11.871,8000   14.013,6000   14.542,4000
Gezeichnetes Kapital
  648,1000   615,7000   591,5000   588   597
Eigenkapital
  5.737,3000   5.573,7000   5.415   5.504,7000   5.834,7000
Minderheitenanteile
  798,7000   823,3000   1.048,8000   1.314,1000   1.335,6000
Passiva, gesamt
  15.302,8000   15.624,2000   17.286,8000   19.518,3000   20.377,1000

 

Gewinn- und Verlustrechnung

2016
IFRS
in Mio. CAD
2017
IFRS
in Mio. CAD
2018
IFRS
in Mio. CAD
2019
IFRS
in Mio. CAD
2020
IFRS
in Mio. CAD
Umsatzerlöse
  12.681   13.434,9000   14.058,7000   14.534,4000   14.871
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  1.104,9000   1.225,1000   1.269,7000   1.449,7000   1.428,6000
Zinsergebnis
  -93,9000   -112,6000   -151,5000   -266,8000   -256,5000
Ergebnis vor Steuern
  1.011   1.112,5000   1.068,2000   1.182,9000   1.172,1000
Ertragsteuern
  263,5000   293,7000   285,2000   288,1000   309,5000
Gewinnanteil Minderheitsgesellschafter
  -78,4000   -83,8000   -90,9000   -116,4000   -110,8000
Konzernjahresüberschuss
  659,1000   735   692,1000   778,4000   751,8000

 

Pro Aktie

2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
Ergebnis je Aktie
  9,2500   10,7000   10,6700   12,6000   12,3500
Dividende je Aktie
  2,3750   2,8500   3,7375   4,2500   4,5875

 

Cash Flow

2016
IFRS
in Mio. CAD
2017
IFRS
in Mio. CAD
2018
IFRS
in Mio. CAD
2019
IFRS
in Mio. CAD
2020
IFRS
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  986,4000   972,8000   807,4000   1.087,6000   2.442,8000
Cash Flow aus Investitionstätigkeit
  -782,8000   -639,9000   -1.308,6000   -758,7000   -848
Cash Flow aus Finanzierungstätigkeit
  -280,4000   -719,7000   534,6000   -604,2000   -462,7000
Veränderung der liquiden Mittel
  -76,8000   -386,8000   33,4000   -275,3000   1.132,1000
Anzahl der Mitarbeiter
  29.220   29.710   31.686   31.574   31.786