11/14/2024  9:05:40 AM Chg. -0.1000 Volume Bid11:54:30 AM Ask2:48:45 PM Market Capitalization Dividend Y. P/E Ratio
101.7000EUR -0.10% 0
Turnover: 0.0000
102.9000Bid Size: 50 103.4000Ask Size: 50 5.85 bill.EUR - -

Assets

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Property and Equipment
  4,097.2000   4,193.3000   4,283.2000   4,283.3000   4,298.2000
Intangible Assets
  1,280.3000   1,292.9000   2,272   2,414.3000   2,372.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,710.7000   1,769.8000   1,997.5000   2,212.9000   2,312.9000
Accounts Receivable
  690.8000   681.1000   933.3000   938.3000   973.6000
Cash and Cash Equivalents
  829.7000   437   470.4000   205.5000   1,327.2000
Current Assets
  8,637.7000   8,796.1000   9,255.8000   9,555.3000   10,546.8000
Total Assets
  15,302.8000   15,624.2000   17,286.8000   19,518.3000   20,377.1000

 

Liabilities

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Accounts Payable
  1,856.9000   2,100.3000   2,425   2,492.4000   2,508.3000
Long-term debt
  1,230.8000   1,412.9000   1,506.7000   1,653.4000   2,281.7000
Liabilities to Banks
  1,436.1000   1,557.5000   1,884.8000   2,113.8000   2,447.1000
Provisions
  464.4000   499.1000   516.7000   460.3000   509.4000
Liabilities
  9,565.5000   10,050.5000   11,871.8000   14,013.6000   14,542.4000
Share Capital
  648.1000   615.7000   591.5000   588   597
Total Equity
  5,737.3000   5,573.7000   5,415   5,504.7000   5,834.7000
Minority Interests
  798.7000   823.3000   1,048.8000   1,314.1000   1,335.6000
Total liabilities equity
  15,302.8000   15,624.2000   17,286.8000   19,518.3000   20,377.1000

 

Income Statement

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Revenues
  12,681   13,434.9000   14,058.7000   14,534.4000   14,871
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,104.9000   1,225.1000   1,269.7000   1,449.7000   1,428.6000
Interest Income
  -93.9000   -112.6000   -151.5000   -266.8000   -256.5000
Income Before Taxes
  1,011   1,112.5000   1,068.2000   1,182.9000   1,172.1000
Income Taxes
  263.5000   293.7000   285.2000   288.1000   309.5000
Minority Interests Profit
  -78.4000   -83.8000   -90.9000   -116.4000   -110.8000
Net Income
  659.1000   735   692.1000   778.4000   751.8000

 

Per Share

2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
Earnings per Share
  9.2500   10.7000   10.6700   12.6000   12.3500
Dividend per Share
  2.3750   2.8500   3.7375   4.2500   4.5875

 

Cash Flow

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Cash Flow from Operating Activities
  986.4000   972.8000   807.4000   1,087.6000   2,442.8000
Cash Flow from Investing Activities
  -782.8000   -639.9000   -1,308.6000   -758.7000   -848
Cash Flow from Financing
  -280.4000   -719.7000   534.6000   -604.2000   -462.7000
Decrease / Increase in Cash
  -76.8000   -386.8000   33.4000   -275.3000   1,132.1000
Employees
  29,220   29,710   31,686   31,574   31,786