2024-11-12  9:59:58 PM Chg. - Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
33.77USD - 262,477
Turnover: 6.57 mill.
-Bid Size: - -Ask Size: - 36.21 bill.USD - -

Assets

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Property and Equipment
  40,472   41,631   44,028   46,487   52,480
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  610   550   554   632   665
Accounts Receivable
  1,481   2,077   1,197   1,427   1,889
Cash and Cash Equivalents
  22   34   37   16   25
Current Assets
  2,172   2,781   1,914   2,216   3,489
Total Assets
  42,669   47,278   48,980   51,754   60,200

 

Liabilities

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Accounts Payable
  274   526   465   637   564
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,163   10,568   10,447   10,702   12,249
Liabilities
  21,684   24,380   24,697   25,982   31,309
Share Capital
  3,147   3,507   3,709   3,854   4,432
Total Equity
  20,985   22,898   24,283   25,772   28,891
Minority Interests
  -   -   -   -   -
Total liabilities equity
  42,669   47,278   48,980   51,754   60,200

 

Income Statement

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Revenues
  12,901   13,792   14,589   16,145   18,863
Depreciation (total)
  4,036   3,604   4,328   4,844   4,880
Operating Result
  3,327   4,283   2,973   3,315   5,789
Interest Income
  -449   -373   -364   -279   -323
Income Before Taxes
  2,878   3,910   2,609   3,036   5,163
Income Taxes
  1,062   860   747   735   427
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,697   2,643   1,892   2,270   3,929

 

Per Share

2010
Canadian GAAP
in CAD
2011
Canadian GAAP
in CAD
2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
Earnings per Share
  1.5400   2.4100   1.7200   2.0800   3.6000
Dividend per Share
  0.3000   0.3600   0.4200   0.5750   0.9000

 

Cash Flow

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  6,284   6,243   6,209   7,218   8,459
Cash Flow from Investing Activities
  -5,198   -5,963   -5,927   -7,006   -11,177
Cash Flow from Financing
  -1,084   -268   -279   -233   2,727
Decrease / Increase in Cash
  9   12   3   -21   9
Employees
  4,671   5,276   5,970   6,621   7,657