12.11.2024  22:18:49 Diff. +3,33 Volumen Geld12.11.2024 Brief12.11.2024 Marktkapitalisierung Dividendenr. KGV
75,87CAD +4,59% 1,43 Mio.
Umsatz: 106,37 Mio.
75,70Geld Vol: 500 76,00Brief Vol: 2.100 32,94 Mrd.CAD 0,16% 91,41

Aktiva

2013
Canadian GAAP
in Mio. CAD
2014
Canadian GAAP
in Mio. CAD
2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
Sachanlagen
  5.041   5.291   5.228,2000   4.655,6000   4.191,9000
Immaterielle Vermögensgegenstände
  194   201,1000   217,1000   203,3000   70
Finanzanlagen
  -   -   -   -   -
Anlagevermögen
  6.281,5000   6.405   6.610,7000   6.207,4000   5.643,1000
Vorräte
  913,3000   902,3000   1.285,3000   1.287,9000   949,8000
Forderungen
  431,4000   455   246,9000   242,5000   396,8000
Liquide Mitteln
  229,1000   566,6000   458,6000   320,3000   591,6000
Umlaufvermögen
  1.757,8000   2.067,7000   2.184   2.041,8000   2.135,6000
Aktiva, gesamt
  8.039,3000   8.472,7000   8.794,6000   8.249,2000   7.778,7000

 

Passiva

2013
Canadian GAAP
in Mio. CAD
2014
Canadian GAAP
in Mio. CAD
2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  437,9000   316,3000   317,9000   312,9000   258,4000
Langfristige Schulden
  -   -   -   -   -
Verbindlichkeiten gegenüber Kreditinstituten
  0.0000   39,6000   39,6000   39,6000   39,6000
Rückstellungen
  667,3000   901,5000   1.009,9000   941,5000   907,6000
Verbindlichkeiten
  2.689,9000   3.028,8000   3.249,4000   2.990,7000   2.919,1000
Gezeichnetes Kapital
  1.854,7000   1.862,6000   1.862,6000   1.862,6000   1.862,7000
Eigenkapital
  5.349,4000   5.443,8000   5.545,3000   5.258,5000   4.859,7000
Minderheitenanteile
  1,1000   ,2000   -1,7000   ,2000   ,4000
Passiva, gesamt
  8.039,3000   8.472,7000   8.794,6000   8.249,2000   7.778,7000

 

Gewinn- und Verlustrechnung

2013
Canadian GAAP
in Mio. CAD
2014
Canadian GAAP
in Mio. CAD
2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
Umsatzerlöse
  2.438,7000   2.397,5000   2.754,4000   2.431,4000   2.156,9000
Abschreibungen (Gesamt)
  282,8000   -   -   -   -
Betriebsergebnis
  264,7000   38,3000   245,6000   -141,8000   -127,7000
Zinsergebnis
  -55,1000   -69,7000   -98,2000   -107,5000   -105,3000
Ergebnis vor Steuern
  227,9000   -119,1000   -79,3000   -154,2000   -207,2000
Ertragsteuern
  -89,8000   -175,3000   -142,6000   -94,4000   -2,5000
Gewinnanteil Minderheitsgesellschafter
  ,8000   1,8000   1,9000   -1,7000   -,2000
Konzernjahresüberschuss
  318,5000   185,2000   65,3000   -61,6000   -204,9000

 

Pro Aktie

2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
Ergebnis je Aktie
  0,8100   0,4700   0,1600   -0,1600   -0,5200
Dividende je Aktie
  0,4000   0,4000   0,4000   0,4000   0,4000

 

Cash Flow

2013
Canadian GAAP
in Mio. CAD
2014
Canadian GAAP
in Mio. CAD
2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  529,9000   480,2000   450   312,4000   596,1000
Cash Flow aus Investitionstätigkeit
  -854,4000   -20,7000   -340,8000   -217,8000   -93,1000
Cash Flow aus Finanzierungstätigkeit
  -240,1000   -83,9000   -227,8000   -228,8000   -227,8000
Veränderung der liquiden Mittel
  -564,6000   375,5000   -118,6000   -134,2000   275,2000
Anzahl der Mitarbeiter
  3.718   3.704   4.005   3.580   2.620