2024-11-07  8:18:19 AM Chg. +0.7650 Volume Bid9:16:14 AM Ask9:16:14 AM Market Capitalization Dividend Y. P/E Ratio
48.3250EUR +1.61% 50
Turnover: 2,416.2500
47.9400Bid Size: 500 48.4550Ask Size: 500 20.75 bill.EUR - -

Assets

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Property and Equipment
  3,954.6000   4,532.1000   5,249.1000   5,041   5,291
Intangible Assets
  94.3000   99   94.3000   194   201.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,633.8000   5,216.5000   6,047.1000   6,281.5000   6,405
Inventories
  533.1000   493.9000   563.6000   913.3000   902.3000
Accounts Receivable
  448.5000   612.2000   546.5000   431.4000   455
Cash and Cash Equivalents
  376.6000   399.3000   749.8000   229.1000   566.6000
Current Assets
  2,568.8000   2,585.3000   2,167.9000   1,757.8000   2,067.7000
Total Assets
  7,202.6000   7,801.8000   8,215   8,039.3000   8,472.7000

 

Liabilities

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Accounts Payable
  263.1000   312.8000   468.8000   437.9000   316.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   39.6000
Provisions
  553.8000   711.6000   593   667.3000   901.5000
Liabilities
  2,334.1000   2,696.3000   3,270.7000   2,689.9000   3,028.8000
Share Capital
  1,833.3000   1,842.3000   1,851.5000   1,854.7000   1,862.6000
Total Equity
  4,868.5000   5,105.5000   4,943.7000   5,349.4000   5,443.8000
Minority Interests
  178.1000   185.9000   .6000   1.1000   .2000
Total liabilities equity
  7,202.6000   7,801.8000   8,215   8,039.3000   8,472.7000

 

Income Statement

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Revenues
  2,123.7000   2,384.4000   2,321.5000   2,438.7000   2,397.5000
Depreciation (total)
  -   -   168   282.8000   -
Operating Result
  499.4000   506.2000   269.2000   264.7000   38.3000
Interest Income
  -65.3000   -49.2000   -59.7000   -55.1000   -69.7000
Income Before Taxes
  509.4000   450.4000   218.2000   227.9000   -119.1000
Income Taxes
  3.4000   11.8000   -46.4000   -89.8000   -175.3000
Minority Interests Profit
  10.4000   11.8000   1.6000   .8000   1.8000
Net Income
  516.4000   450.4000   266.1000   318.5000   185.2000

 

Per Share

2010
Canadian GAAP
in CAD
2011
Canadian GAAP
in CAD
2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
Earnings per Share
  1.3100   1.1400   0.6700   0.8100   0.4700
Dividend per Share
  0.2800   0.4000   0.4000   0.4000   0.4000

 

Cash Flow

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  521.3000   731.7000   643.9000   529.9000   480.2000
Cash Flow from Investing Activities
  -1,100   -528   -578.6000   -854.4000   -20.7000
Cash Flow from Financing
  -141.8000   -188.6000   287   -240.1000   -83.9000
Decrease / Increase in Cash
  -720.6000   15   352.3000   -564.6000   375.5000
Employees
  3,300   3,470   3,913   3,718   3,704