08/11/2024  21:59:59 Chg. +0.49 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
52.07USD +0.94% 12,363
Turnover: 645,008.80
-Bid Size: - -Ask Size: - 3.1 bill.USD 2.00% 57.26

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  2,406.3700   2,650.5580   2,846.8620   3,058.8700   3,773.2550
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,926.5960   3,128.2320   3,322.8130   3,555.2170   4,299.2480
Inventories
  -   -   -   -   -
Accounts Receivable
  32.0580   44.0250   60.7850   55.0790   59.3490
Cash and Cash Equivalents
  42.6530   44.5550   78.3800   62.1000   39.5910
Current Assets
  184.7120   266.0160   300.4580   295.5350   296.2850
Total Assets
  3,111.3080   3,394.2480   3,623.2710   3,850.7520   4,595.5330

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  108.4630   131.7250   144.3690   140.9860   157.3050
Long-term debt
  786.7540   781.1000   1,055.7940   1,052.4870   1,052.7680
Liabilities to Banks
  175.1000   370   -   -   -
Provisions
  222.6000   276   -   -   -
Liabilities
  2,331.4020   2,472.9040   2,440.2910   2,528.3580   3,165.2210
Share Capital
  .4850   .5030   .5370   .5560   .5770
Total Equity
  779.9060   921.3440   1,182.9800   1,322.3940   1,430.3120
Minority Interests
  -   -   5.3860   4.8040   3.5790
Total liabilities equity
  3,111.3080   3,394.2480   3,623.2710   3,850.7520   4,595.5330

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  714.5570   794.3070   790.9090   846.4310   794.6320
Depreciation (total)
  -   -   -   -   -
Operating Result
  99.4120   136.6660   126.7700   127.6600   77.1350
Interest Income
  -   -   -   -   -
Income Before Taxes
  -   -   -   -   -
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -   -   -.1460   -.7480   -.5350
Net Income
  63.1160   96.8310   101.1250   96.0110   51.9110

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.3100   1.9700   1.9600   1.7700   0.9100
Dividend per Share
  0.7900   0.8500   0.9200   1.0000   1.0400

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  168.7940   117.9240   231.7180   243.7720   217.8170
Cash Flow from Investing Activities
  -275.9580   -346.0690   -300.8720   -335.5230   -389.4190
Cash Flow from Financing
  102.7470   229.9760   104.6780   96.1230   171.5430
Decrease / Increase in Cash
  -4.4170   1.8310   35.5240   4.3720   -.0590
Employees
  1,207   1,192   -   -   -