2024-11-08  9:59:59 PM Chg. +0.49 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
52.07USD +0.94% 12,363
Turnover: 645,008.80
-Bid Size: - -Ask Size: - 3.1 bill.USD 2.00% 57.26

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  2,232.7000   2,406.3700   2,650.5580   2,846.8620   3,058.8700
Intangible Assets
  0.0000   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   2,926.5960   3,128.2320   3,322.8130   3,555.2170
Inventories
  6.6000   -   -   -   -
Accounts Receivable
  30   32.0580   44.0250   60.7850   55.0790
Cash and Cash Equivalents
  47.2000   42.6530   44.5550   78.3800   62.1000
Current Assets
  188.7000   184.7120   266.0160   300.4580   295.5350
Total Assets
  2,837.7000   3,111.3080   3,394.2480   3,623.2710   3,850.7520

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  95.6000   108.4630   131.7250   144.3690   140.9860
Long-term debt
  -   786.7540   781.1000   1,055.7940   1,052.4870
Liabilities to Banks
  65.1000   175.1000   370   -   -
Provisions
  213   222.6000   276   -   -
Liabilities
  2,107.5000   2,331.4020   2,472.9040   2,440.2910   2,528.3580
Share Capital
  .4810   .4850   .5030   .5370   .5560
Total Equity
  730.2000   779.9060   921.3440   1,182.9800   1,322.3940
Minority Interests
  0.0000   -   -   5.3860   4.8040
Total liabilities equity
  2,837.7000   3,111.3080   3,394.2480   3,623.2710   3,850.7520

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  698.2000   714.5570   794.3070   790.9090   846.4310
Depreciation (total)
  83.8000   -   -   -   -
Operating Result
  110.5000   99.4120   136.6660   126.7700   127.6600
Interest Income
  -39.9000   -   -   -   -
Income Before Taxes
  65.6000   -   -   -   -
Income Taxes
  0.0000   -   -   -   -
Minority Interests Profit
  0.0000   -   -   -.1460   -.7480
Net Income
  65.6000   63.1160   96.8310   101.1250   96.0110

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.3600   1.3100   1.9700   1.9600   1.7700
Dividend per Share
  0.7500   0.7900   0.8500   0.9200   1.0000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  179   168.7940   117.9240   231.7180   243.7720
Cash Flow from Investing Activities
  -273.1000   -275.9580   -346.0690   -300.8720   -335.5230
Cash Flow from Financing
  46.5000   102.7470   229.9760   104.6780   96.1230
Decrease / Increase in Cash
  -47.6000   -4.4170   1.8310   35.5240   4.3720
Employees
  1,184   1,207   1,192   -   -