CALIDA N/ CH0126639464 /
2024-11-11 5:30:36 PM | Chg. +0.500 | Volume | Bid6:40:01 PM | Ask6:40:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
25.500CHF | +2.00% | 4,527 Turnover: 115,812.450 |
-Bid Size: 20 | 26.000Ask Size: 20 | 215.25 mill.CHF | 2.35% | - |
Assets
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 19.6000 | 17.7000 | 17.9000 | 22.0700 | 71.4810 | ||||||
Intangible Assets | 57.9000 | 55.1000 | 32.4000 | 102.0200 | 35.7060 | ||||||
Long-Term Investments | 6 | 7 | 4.8000 | 3.6400 | 2.6650 | ||||||
Fixed Assets | 176.2000 | 157 | 115.6000 | 183.3400 | 115.2520 | ||||||
Inventories | 87.3000 | 71.2000 | 62.9000 | 89.4600 | 74.9950 | ||||||
Accounts Receivable | 34 | 26.3000 | 17.7000 | 18.8900 | 16.1670 | ||||||
Cash and Cash Equivalents | 57.9000 | 45.3000 | 46.6000 | 26.3700 | 15.7480 | ||||||
Current Assets | 198.7000 | 158.7000 | 234.1000 | 150.7300 | 118.4340 | ||||||
Total Assets | 374.9000 | 315.7000 | 349.7000 | 334.0700 | 233.6860 |
Liabilities
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 24.2000 | 19.3000 | 22 | 25.1050 | 12.4820 | ||||||
Long-term debt | .0100 | .3000 | - | - | 27.7560 | ||||||
Liabilities to Banks | 23.6100 | 1.5000 | .0600 | - | - | ||||||
Provisions | 13.1000 | 11.2000 | 9.6000 | 65.8000 | 5 | ||||||
Liabilities | 192.4000 | 150.7000 | 176.1000 | 135.1100 | 119.6300 | ||||||
Share Capital | .8260 | .8260 | .8390 | - | .8440 | ||||||
Total Equity | 174.5000 | 165.6000 | 174.1000 | 198.9580 | 114.5730 | ||||||
Minority Interests | 8.1000 | -.5000 | -.5000 | .5100 | -.5170 | ||||||
Total liabilities equity | 374.9000 | 315.7000 | 349.7000 | 334.0700 | 233.6860 |
Income Statement
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 408.7000 | 348.6000 | 302.7000 | 331.8500 | 311.6530 | ||||||
Depreciation (total) | 27.6000 | 28.5000 | 21.6000 | 18.9100 | 61.8270 | ||||||
Operating Result | 23.6000 | 11 | 24.3000 | 26.7700 | -40.1740 | ||||||
Interest Income | - | - | - | 1.2400 | -1.4400 | ||||||
Income Before Taxes | 21.2000 | 9.2000 | 23.7000 | - | - | ||||||
Income Taxes | -4.6000 | -3.3000 | -8.5000 | 6.2100 | 2.9670 | ||||||
Minority Interests Profit | -.9000 | .4000 | .0100 | 20 | -.0020 | ||||||
Net Income | 15.7000 | -1.4000 | 20.3000 | 37.0400 | -66.4970 |
Per Share
Cash Flow
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 61.5000 | 37.4000 | 54 | 6.1800 | 10.6840 | ||||||
Cash Flow from Investing Activities | -9.3000 | 2.3000 | -11.2000 | -19.8200 | -6.7710 | ||||||
Cash Flow from Financing | -36.3000 | -51.5000 | -26 | -21.4400 | -13.0790 | ||||||
Decrease / Increase in Cash | 14.2000 | -12.5000 | 14.7000 | - | - | ||||||
Employees | 2,934 | 2,775 | 2,407 | 2,549 | 2,484 |