2024-07-04  4:35:53 PM Chg. -0.300 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
17.400EUR -1.69% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 5.61 bill.EUR - -

Assets

2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
2024
IFRS
in mill. CAD
Property and Equipment
  2,154   1,969.4000   2,129.3000   2,387.1000   2,515.6000
Intangible Assets
  2,056.5000   2,055.8000   3,796.3000   4,050.8000   3,271.9000
Long-Term Investments
  13.1000   13.2000   464.5000   539.9000   588.8000
Fixed Assets
  -   5,369.8000   7,430.2000   8,201.5000   -
Inventories
  616.2000   647.8000   519.8000   583.4000   573.6000
Accounts Receivable
  566.1000   518.6000   556.9000   615.7000   624.7000
Cash and Cash Equivalents
  946.5000   926.1000   346.1000   217.6000   160.1000
Current Assets
  2,808.6000   3,378.6000   2,148.6000   2,235   2,006.5000
Total Assets
  8,483.6000   8,748.4000   9,578.8000   10,436.5000   9,834.1000

 

Liabilities

2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
2024
IFRS
in mill. CAD
Accounts Payable
  934.4000   945.6000   975.1000   1,036.7000   1,035.3000
Long-term debt
  3,106   2,135.2000   2,804.4000   3,035.5000   2,765.4000
Liabilities to Banks
  132.7000   -   -   -   -
Provisions
  205.6000   83.5000   57.3000   46.8000   93.2000
Liabilities
  5,905.3000   5,535.6000   5,492.2000   5,847.6000   5,531.5000
Share Capital
  679.5000   -   -   -   -
Total Equity
  2,578.3000   3,140.5000   4,009.7000   4,507.7000   4,224.9000
Minority Interests
  88.6000   72.3000   76.9000   81.2000   77.7000
Total liabilities equity
  8,483.6000   8,748.4000   9,578.8000   10,436.5000   9,834.1000

 

Income Statement

2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
2024
IFRS
in mill. CAD
Revenues
  3,623.2000   2,981.9000   3,371.3000   4,203.3000   4,282.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  537.1000   48.4000   284.2000   474   -185.4000
Interest Income
  -144.4000   -   -   -   -
Income Before Taxes
  392.7000   -   -   -   -
Income Taxes
  73.8000   -39.7000   3.6000   64.4000   -72.8000
Minority Interests Profit
  -7.5000   -.3000   8.3000   9.2000   7.7000
Net Income
  311.4000   -47.2000   141.7000   222.7000   -304

 

Per Share

2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
2024
IFRS
in CAD
Earnings per Share
  1.1700   -0.1700   0.4600   0.7000   -0.9500
Dividend per Share
  0.4300   -   -   -   -

 

Cash Flow

2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
2024
IFRS
in mill. CAD
Cash Flow from Operating Activities
  545.1000   366.6000   418.2000   408.4000   566.9000
Cash Flow from Investing Activities
  -495.9000   -343.4000   -2,237.1000   -400.7000   -215.4000
Cash Flow from Financing
  443.4000   -21.3000   1,255.6000   -152.6000   -395.3000
Decrease / Increase in Cash
  500.4000   -   -   -   -
Employees
  10,500   -   -   -   -