2024-11-11  9:20:25 AM Chg. 0.00 Volume Bid9:20:29 AM Ask9:20:29 AM Market Capitalization Dividend Y. P/E Ratio
107.00EUR 0.00% 0
Turnover: 0.00
106.00Bid Size: 320 109.00Ask Size: 300 5.88 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   1,036   1,552   1,605   1,581
Intangible Assets
  -   3   330   310   347
Long-Term Investments
  -   -   -   -   68
Fixed Assets
  -   -   -   -   2,720
Inventories
  -   393   533   458   498
Accounts Receivable
  -   -   -   -   688
Cash and Cash Equivalents
  -   286   120   95   67
Current Assets
  -   1,555   1,443   1,495   1,364
Total Assets
  -   3,141   4,399   4,233   4,084

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   330   425   534   512
Long-term debt
  -   -   -   -   1,004
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   14   62   23   69
Liabilities
  -   1,525   2,460   2,150   2,020
Share Capital
  -   64   64   64   64
Total Equity
  -   1,616   1,939   2,083   2,064
Minority Interests
  -   129   126   132   122
Total liabilities equity
  -   3,141   4,399   4,233   4,084

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,716   3,102   3,300   3,463   3,647
Depreciation (total)
  -   -   -   -   201
Operating Result
  204   243   290   263   335
Interest Income
  -38   -37   -42   -57   -52
Income Before Taxes
  166   203   245   205   308
Income Taxes
  30   6   55   58   -92
Minority Interests Profit
  -15   -22   -18   -7   19
Net Income
  154   236   388   153   199

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.3700   3.6200   6.0700   2.3800   3.0600
Dividend per Share
  0.7200   0.7200   0.7600   0.8000   0.8400

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  249   195   415   419   315
Cash Flow from Investing Activities
  -112   -232   -1,180   -227   -16
Cash Flow from Financing
  -57   -72   606   -206   -302
Decrease / Increase in Cash
  83   -101   -166   -25   -28
Employees
  3,900   4,100   4,826   4,638   4,737