2024-11-06  10:00:00 PM Chg. +1.4900 Volume Bid10:22:28 PM Ask10:22:28 PM Market Capitalization Dividend Y. P/E Ratio
106.4200USD +1.42% 2.33 mill.
Turnover: 168.1 mill.
104.3000Bid Size: 100 108.4100Ask Size: 100 12.58 bill.USD 2.29% 38.84

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  114.3000   126.8000   149.9000   160.7000   152.4710
Intangible Assets
  13.5000   10   137.4000   117.5000   98.3300
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   1,108.8790
Inventories
  0.0000   0.0000   0.0000   0.0000   -
Accounts Receivable
  1,036.1000   1,189.6000   1,412.1000   1,449.6000   1,571.5910
Cash and Cash Equivalents
  398.6000   373.7000   210   162   128.9400
Current Assets
  1,481.8000   1,611.5000   1,672.3000   1,664.5000   2,105.4590
Total Assets
  1,995.7000   2,138   2,804.2000   2,802.8000   3,214.3380

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  568   642.7000   639.5000   685.9000   716.6540
Long-term debt
  -   -   -   -   500
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   121.6000   11.7000   4.6000
Liabilities
  791.6000   889.6000   1,299.9000   1,863.1000   2,167.3230
Share Capital
  16.6000   16.3000   16.1000   15   14.6460
Total Equity
  1,204.1000   1,248.5000   1,504.4000   939.7000   1,047.0150
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,995.7000   2,138   2,804.2000   2,802.8000   3,214.3380

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  9,274.3000   10,336.3000   11,359.1000   12,752.1000   13,470.0670
Depreciation (total)
  -   -   -   -   57.0090
Operating Result
  622.9000   692.7000   675.3000   682.7000   748.4180
Interest Income
  -   -   -   -   -
Income Before Taxes
  624.1000   694.7000   958.5000   673.4000   723.4310
Income Taxes
  237.1000   263.1000   364.7000   257.5000   273.7200
Minority Interests Profit
  -   -   -   -   -
Net Income
  387   431.6000   593.8000   415.9000   449.7110

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.3500   2.6300   3.6800   2.6500   3.0600
Dividend per Share
  1.0400   1.2000   1.3400   1.4000   1.4300

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  344.8000   429.7000   460.3000   347.8000   513.4260
Cash Flow from Investing Activities
  8.6000   -38.3000   -359.1000   -28.9000   -388.8960
Cash Flow from Financing
  -289.1000   -415.1000   -264.3000   -364.9000   -143.6370
Decrease / Increase in Cash
  61.3000   -24.9000   -163.7000   -48   -33.1070
Employees
  7,628   8,353   10,929   11,676   11,521