08.11.2024  17:18:46 Diff. - Volumen Geld17:20:00 Brief17:20:00 Marktkapitalisierung Dividendenr. KGV
312,50CHF - 99
Umsatz: 31.059,25
-Geld Vol: - -Brief Vol: - 575,51 Mio.CHF 3,81% 15,53

Aktiva

2014
Swiss GAAP FER
in Mio. CHF
2015
Swiss GAAP FER
in Mio. CHF
2016
Swiss GAAP FER
in Mio. CHF
2017
Swiss GAAP FER
in Mio. CHF
2018
Swiss GAAP FER
in Mio. CHF
Sachanlagen
  314,2000   202,5000   199,4000   243,4000   268,7000
Immaterielle Vermögensgegenstände
  8,7000   9   8,4000   15,4000   22,1000
Finanzanlagen
  53,6000   59,3000   70,4000   70,9000   66,4000
Anlagevermögen
  376,4000   270,8000   278,2000   329,7000   357,2000
Vorräte
  256,2000   227,6000   239,5000   290,1000   323,1000
Forderungen
  163,2000   148,5000   177,7000   237   238,2000
Liquide Mitteln
  609   410,8000   469,8000   349,1000   339,6000
Umlaufvermögen
  1.074,7000   950,9000   977,2000   993,6000   1.009
Aktiva, gesamt
  1.451,1000   1.221,7000   1.255,4000   1.323,3000   1.366,2000

 

Passiva

2014
Swiss GAAP FER
in Mio. CHF
2015
Swiss GAAP FER
in Mio. CHF
2016
Swiss GAAP FER
in Mio. CHF
2017
Swiss GAAP FER
in Mio. CHF
2018
Swiss GAAP FER
in Mio. CHF
Verbindlichkeiten aus Lieferungen und Leistungen
  87,3000   74,2000   90,5000   108,8000   114,1000
Langfristige Schulden
  6,8000   6,5000   3,3000   2,6000   4,5000
Verbindlichkeiten gegenüber Kreditinstituten
  12,6000   13,6000   4,1000   9,8000   15,2000
Rückstellungen
  78,2000   62,3000   66,8000   84,4000   89,9000
Verbindlichkeiten
  318,3000   261,8000   313,9000   420,4000   439,3000
Gezeichnetes Kapital
  5,2000   4,1000   4,1000   4,1000   4,1000
Eigenkapital
  1.132,8000   959,9000   934,6000   884,8000   902,1000
Minderheitenanteile
  0.0000   0.0000   6,9000   18,1000   24,8000
Passiva, gesamt
  1.451,1000   1.221,7000   1.255,4000   1.323,3000   1.366,2000

 

Gewinn- und Verlustrechnung

2014
Swiss GAAP FER
in Mio. CHF
2015
Swiss GAAP FER
in Mio. CHF
2016
Swiss GAAP FER
in Mio. CHF
2017
Swiss GAAP FER
in Mio. CHF
2018
Swiss GAAP FER
in Mio. CHF
Umsatzerlöse
  1.204,4000   1.138,5000   1.215,1000   1.519,1000   1.805,1000
Abschreibungen (Gesamt)
  30,9000   28,5000   30,7000   29,1000   36,3000
Betriebsergebnis
  104,3000   80,8000   84,4000   123,2000   146,8000
Zinsergebnis
  -   -   -   -   -
Ergebnis vor Steuern
  85,5000   77,5000   84,9000   125,3000   144,3000
Ertragsteuern
  -24,1000   -18,2000   -21   -27,9000   -29,5000
Gewinnanteil Minderheitsgesellschafter
  0.0000   0.0000   -3,7000   -13,7000   -18,2000
Konzernjahresüberschuss
  61,4000   59,3000   60,2000   83,7000   96,6000

 

Pro Aktie

2014
Swiss GAAP FER
in CHF
2015
Swiss GAAP FER
in CHF
2016
Swiss GAAP FER
in CHF
2017
Swiss GAAP FER
in CHF
2018
Swiss GAAP FER
in CHF
Ergebnis je Aktie
  31,0000   28,6500   29,1000   40,4700   46,7600
Dividende je Aktie
  12,5000   10,0000   11,0000   16,0000   18,0000

 

Cash Flow

2014
Swiss GAAP FER
in Mio. CHF
2015
Swiss GAAP FER
in Mio. CHF
2016
Swiss GAAP FER
in Mio. CHF
2017
Swiss GAAP FER
in Mio. CHF
2018
Swiss GAAP FER
in Mio. CHF
Cash Flow aus laufender Geschäftstätigkeit
  104   86,8000   96   94,1000   144
Cash Flow aus Investitionstätigkeit
  73,4000   -60,1000   92,9000   -96   42
Cash Flow aus Finanzierungstätigkeit
  85,6000   -134,6000   -33,1000   -26,7000   -46,8000
Veränderung der liquiden Mittel
  158,6000   -198,2000   59   -120,7000   -9,5000
Anzahl der Mitarbeiter
  3.337   3.479   4.098   4.717   5.259