08.11.2024  17:18:46 Diff. - Volumen Geld17:20:00 Brief17:20:00 Marktkapitalisierung Dividendenr. KGV
312,50CHF - 99
Umsatz: 31.059,25
-Geld Vol: - -Brief Vol: - 575,51 Mio.CHF 3,81% 15,53

Aktiva

2015
Swiss GAAP FER
in Mio. CHF
2016
Swiss GAAP FER
in Mio. CHF
2017
Swiss GAAP FER
in Mio. CHF
2018
Swiss GAAP FER
in Mio. CHF
2019
Swiss GAAP FER
in Mio. CHF
Sachanlagen
  202,5000   199,4000   243,4000   268,7000   276,1000
Immaterielle Vermögensgegenstände
  9   8,4000   15,4000   22,1000   28
Finanzanlagen
  59,3000   70,4000   70,9000   66,4000   72,9000
Anlagevermögen
  270,8000   278,2000   329,7000   357,2000   377
Vorräte
  227,6000   239,5000   290,1000   323,1000   304,2000
Forderungen
  148,5000   177,7000   237   238,2000   226,1000
Liquide Mitteln
  410,8000   469,8000   349,1000   339,6000   300,9000
Umlaufvermögen
  950,9000   977,2000   993,6000   1.009   889,1000
Aktiva, gesamt
  1.221,7000   1.255,4000   1.323,3000   1.366,2000   1.266

 

Passiva

2015
Swiss GAAP FER
in Mio. CHF
2016
Swiss GAAP FER
in Mio. CHF
2017
Swiss GAAP FER
in Mio. CHF
2018
Swiss GAAP FER
in Mio. CHF
2019
Swiss GAAP FER
in Mio. CHF
Verbindlichkeiten aus Lieferungen und Leistungen
  74,2000   90,5000   108,8000   114,1000   129,2000
Langfristige Schulden
  6,5000   3,3000   2,6000   4,5000   4,1000
Verbindlichkeiten gegenüber Kreditinstituten
  13,6000   4,1000   9,8000   15,2000   4,2000
Rückstellungen
  62,3000   66,8000   84,4000   89,9000   81,6000
Verbindlichkeiten
  261,8000   313,9000   420,4000   439,3000   385,9000
Gezeichnetes Kapital
  4,1000   4,1000   4,1000   4,1000   4,1000
Eigenkapital
  959,9000   934,6000   884,8000   902,1000   874,6000
Minderheitenanteile
  0.0000   6,9000   18,1000   24,8000   5,5000
Passiva, gesamt
  1.221,7000   1.255,4000   1.323,3000   1.366,2000   1.266

 

Gewinn- und Verlustrechnung

2015
Swiss GAAP FER
in Mio. CHF
2016
Swiss GAAP FER
in Mio. CHF
2017
Swiss GAAP FER
in Mio. CHF
2018
Swiss GAAP FER
in Mio. CHF
2019
Swiss GAAP FER
in Mio. CHF
Umsatzerlöse
  1.138,5000   1.215,1000   1.519,1000   1.805,1000   1.622,1000
Abschreibungen (Gesamt)
  28,5000   30,7000   29,1000   36,3000   38,5000
Betriebsergebnis
  80,8000   84,4000   123,2000   146,8000   167,2000
Zinsergebnis
  -   -   -   -   -
Ergebnis vor Steuern
  77,5000   84,9000   125,3000   144,3000   167,1000
Ertragsteuern
  -18,2000   -21   -27,9000   -29,5000   -30,3000
Gewinnanteil Minderheitsgesellschafter
  0.0000   -3,7000   -13,7000   -18,2000   -11,1000
Konzernjahresüberschuss
  59,3000   60,2000   83,7000   96,6000   125,8000

 

Pro Aktie

2015
Swiss GAAP FER
in CHF
2016
Swiss GAAP FER
in CHF
2017
Swiss GAAP FER
in CHF
2018
Swiss GAAP FER
in CHF
2019
Swiss GAAP FER
in CHF
Ergebnis je Aktie
  28,6500   29,1000   40,4700   46,7600   60,8500
Dividende je Aktie
  10,0000   11,0000   16,0000   18,0000   42,0000

 

Cash Flow

2015
Swiss GAAP FER
in Mio. CHF
2016
Swiss GAAP FER
in Mio. CHF
2017
Swiss GAAP FER
in Mio. CHF
2018
Swiss GAAP FER
in Mio. CHF
2019
Swiss GAAP FER
in Mio. CHF
Cash Flow aus laufender Geschäftstätigkeit
  86,8000   96   94,1000   144   100,1000
Cash Flow aus Investitionstätigkeit
  -60,1000   92,9000   -96   42   164,7000
Cash Flow aus Finanzierungstätigkeit
  -134,6000   -33,1000   -26,7000   -46,8000   -202,6000
Veränderung der liquiden Mittel
  -198,2000   59   -120,7000   -9,5000   -38,7000
Anzahl der Mitarbeiter
  3.479   4.098   4.717   5.259   5.026