20/12/2024  17:25:10 Chg. +0.135 Volume Bid20:55:06 Ask20:55:06 Market Capitalization Dividend Y. P/E Ratio
11.570EUR +1.18% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 4.2 bill.EUR - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  328.8000   409.1000   398.4000   436.5000   426.2000
Intangible Assets
  133.1000   210.2000   195.4000   193.5000   189.6000
Long-Term Investments
  14.7000   .2000   .5000   1.5000   .3000
Fixed Assets
  585.8000   779.7000   755.2000   839.2000   819.4000
Inventories
  311.1000   351   419.8000   436.8000   486.7000
Accounts Receivable
  145.2000   159.6000   231.4000   260.3000   285.4000
Cash and Cash Equivalents
  546.9000   426.4000   545.5000   617.4000   711.8000
Current Assets
  1,024.8000   966.5000   1,210.3000   1,334   1,494.9000
Total Assets
  1,610.6000   1,746.2000   1,965.5000   2,173.2000   2,314.3000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  324.4000   339.8000   399.8000   406   387.2000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  208.6000   129.8000   143   65.2000   51.5000
Provisions
  24.7000   33.5000   27.6000   33.4000   56.6000
Liabilities
  719.2000   693.4000   757.5000   721.7000   693.4000
Share Capital
  .2000   .2000   .2000   .2000   .2000
Total Equity
  867.3000   1,017   1,165.4000   1,400.9000   1,565
Minority Interests
  24.1000   35.8000   42.6000   50.6000   55.9000
Total liabilities equity
  1,610.6000   1,746.2000   1,965.5000   2,173.2000   2,314.3000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  1,857.2000   1,998.7000   2,329.8000   2,523.2000   2,514.7000
Depreciation (total)
  -   -   14.9000   14.9000   14.9000
Operating Result
  376.9000   345.8000   445.4000   440.3000   402.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  366   350.7000   444.4000   444.6000   415.6000
Income Taxes
  -100.6000   -91.5000   -112.1000   -103.5000   -101
Minority Interests Profit
  -1.8000   -4.9000   -9.8000   -4.8000   -5.1000
Net Income
  263.3000   254.3000   322.5000   336.3000   309.5000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  0.6000   0.5800   0.7400   0.7600   0.7000
Dividend per Share
  0.2500   0.2900   0.3200   0.3500   0.3700

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  373.7000   424.9000   425.2000   454.9000   411.3000
Cash Flow from Investing Activities
  -176.6000   -320.9000   -153.6000   -154.4000   -137.5000
Cash Flow from Financing
  -154.3000   -159.8000   -151.8000   -164.7000   -167.1000
Decrease / Increase in Cash
  42.8000   -55.8000   119.8000   135.8000   106.7000
Employees
  7,991   8,867   9,698   10,309   10,181