2024-12-20  5:25:10 PM Chg. +0.135 Volume Bid8:55:06 PM Ask8:55:06 PM Market Capitalization Dividend Y. P/E Ratio
11.570EUR +1.18% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 4.2 bill.EUR - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  409.1000   398.4000   436.5000   426.2000   399.6000
Intangible Assets
  210.2000   195.4000   193.5000   189.6000   170.1000
Long-Term Investments
  .2000   .5000   1.5000   .3000   1.1000
Fixed Assets
  779.7000   755.2000   839.2000   819.4000   774.8000
Inventories
  351   419.8000   436.8000   486.7000   505.3000
Accounts Receivable
  159.6000   231.4000   260.3000   285.4000   275.6000
Cash and Cash Equivalents
  426.4000   545.5000   617.4000   711.8000   843.5000
Current Assets
  966.5000   1,210.3000   1,334   1,494.9000   1,638.6000
Total Assets
  1,746.2000   1,965.5000   2,173.2000   2,314.3000   2,413.4000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  339.8000   399.8000   406   387.2000   459.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  129.8000   143   65.2000   51.5000   34.3000
Provisions
  33.5000   27.6000   33.4000   56.6000   65.8000
Liabilities
  693.4000   757.5000   721.7000   693.4000   715.6000
Share Capital
  .2000   .2000   .2000   .2000   .2000
Total Equity
  1,017   1,165.4000   1,400.9000   1,565   1,692.5000
Minority Interests
  35.8000   42.6000   50.6000   55.9000   5.3000
Total liabilities equity
  1,746.2000   1,965.5000   2,173.2000   2,314.3000   2,413.4000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  1,998.7000   2,329.8000   2,523.2000   2,514.7000   2,766
Depreciation (total)
  -   14.9000   14.9000   14.9000   64.4000
Operating Result
  345.8000   445.4000   440.3000   402.9000   394.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  350.7000   444.4000   444.6000   415.6000   394.8000
Income Taxes
  -91.5000   -112.1000   -103.5000   -101   -107.1000
Minority Interests Profit
  -4.9000   -9.8000   -4.8000   -5.1000   -.9000
Net Income
  254.3000   322.5000   336.3000   309.5000   286.8000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.5800   0.7400   0.7600   0.7000   0.6500
Dividend per Share
  0.2900   0.3200   0.3500   0.3700   0.3890

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  424.9000   425.2000   454.9000   411.3000   560.7000
Cash Flow from Investing Activities
  -320.9000   -153.6000   -154.4000   -137.5000   -95.6000
Cash Flow from Financing
  -159.8000   -151.8000   -164.7000   -167.1000   -342.2000
Decrease / Increase in Cash
  -55.8000   119.8000   135.8000   106.7000   122.9000
Employees
  8,867   9,698   10,309   10,181   9,828