08/11/2024  08:08:10 Chg. +0.638 Volume Bid20:52:53 Ask20:52:53 Market Capitalization Dividend Y. P/E Ratio
10.410EUR +6.53% 0
Turnover: 0.000
9.680Bid Size: 538 10.000Ask Size: 520 3.54 bill.EUR - -

Assets

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Property and Equipment
  281.8000   328.8000   409.1000   398.4000   436.5000
Intangible Assets
  114.7000   133.1000   210.2000   195.4000   193.5000
Long-Term Investments
  9.2000   14.7000   .2000   .5000   1.5000
Fixed Assets
  494.3000   585.8000   779.7000   755.2000   839.2000
Inventories
  247.9000   311.1000   351   419.8000   436.8000
Accounts Receivable
  132.5000   145.2000   159.6000   231.4000   260.3000
Cash and Cash Equivalents
  466.3000   546.9000   426.4000   545.5000   617.4000
Current Assets
  870.1000   1,024.8000   966.5000   1,210.3000   1,334
Total Assets
  1,364.4000   1,610.6000   1,746.2000   1,965.5000   2,173.2000

 

Liabilities

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Accounts Payable
  283.4000   324.4000   339.8000   399.8000   406
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  168.4000   208.6000   129.8000   143   65.2000
Provisions
  30   24.7000   33.5000   27.6000   33.4000
Liabilities
  630.7000   719.2000   693.4000   757.5000   721.7000
Share Capital
  .2000   .2000   .2000   .2000   .2000
Total Equity
  713.6000   867.3000   1,017   1,165.4000   1,400.9000
Minority Interests
  20.1000   24.1000   35.8000   42.6000   50.6000
Total liabilities equity
  1,364.4000   1,610.6000   1,746.2000   1,965.5000   2,173.2000

 

Income Statement

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Revenues
  1,501.3000   1,857.2000   1,998.7000   2,329.8000   2,523.2000
Depreciation (total)
  -   -   -   14.9000   14.9000
Operating Result
  302.1000   376.9000   345.8000   445.4000   440.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  295.7000   366   350.7000   444.4000   444.6000
Income Taxes
  -83.2000   -100.6000   -91.5000   -112.1000   -103.5000
Minority Interests Profit
  2.1000   -1.8000   -4.9000   -9.8000   -4.8000
Net Income
  208.4000   263.3000   254.3000   322.5000   336.3000

 

Per Share

2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
Earnings per Share
  0.4800   0.6000   0.5800   0.7400   0.7600
Dividend per Share
  0.2000   0.2500   0.2900   0.3200   0.3500

 

Cash Flow

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Cash Flow from Operating Activities
  265.1000   373.7000   424.9000   425.2000   454.9000
Cash Flow from Investing Activities
  -153.3000   -176.6000   -320.9000   -153.6000   -154.4000
Cash Flow from Financing
  -74.3000   -154.3000   -159.8000   -151.8000   -164.7000
Decrease / Increase in Cash
  37.5000   42.8000   -55.8000   119.8000   135.8000
Employees
  6,681   7,991   8,867   9,698   10,309