11/8/2024  5:35:27 PM Chg. +0.100 Volume Bid11/8/2024 Ask5:38:51 PM Market Capitalization Dividend Y. P/E Ratio
45.550EUR +0.22% 34,483
Turnover: 1.57 mill.
-Bid Size: - -Ask Size: - 1.71 bill.EUR 3.95% 9.41

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  712.3000   650.2000   446.6000   382.7000   367
Intangible Assets
  2,023.3000   2,014.5000   1,650   848.8000   803.5000
Long-Term Investments
  211.7000   138.7000   80.6000   337.1000   386.4000
Fixed Assets
  2,947   2,804.3000   2,177.2000   1,568.6000   1,556.9000
Inventories
  223.7000   181.5000   94.9000   57.3000   82.3000
Accounts Receivable
  2,008.1000   1,876   1,487.6000   1,061.6000   1,031.1000
Cash and Cash Equivalents
  668.7000   403   429.3000   1,032.2000   617.1000
Current Assets
  3,397.5000   2,934.9000   2,867.7000   2,329.2000   1,977.3000
Total Assets
  6,531.5000   5,961.6000   5,207.6000   4,018.9000   3,620.3000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  530   528.4000   525.2000   509.8000   509
Liabilities to Banks
  586.3000   583.2000   532.4000   521.3000   511.3000
Provisions
  763.1000   607.6000   504.4000   573.1000   513.4000
Liabilities
  4,383   4,023.9000   3,731.3000   2,369.7000   2,212.5000
Share Capital
  138.1000   138.1000   138.1000   138.1000   132.6000
Total Equity
  2,149.2000   1,937.7000   1,476.3000   1,649.2000   1,407.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  6,531.5000   5,961.6000   5,207.6000   4,018.9000   3,620.3000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  8,414.6000   7,697.2000   6,481.3000   4,248.6000   4,044.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  287.1000   6.8000   133.7000   -230.8000   -126.1000
Interest Income
  -37.8000   -36.7000   -26.1000   -19.3000   -9.5000
Income Before Taxes
  244   -29.4000   105.4000   -252.9000   -137.9000
Income Taxes
  71.5000   45.5000   100.5000   25.9000   2.5000
Minority Interests Profit
  -3.4000   30.7000   14.5000   -1.6000   -2.6000
Net Income
  172.8000   -71.4000   -488.7000   270.6000   -88.5000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  3.9100   -1.6200   -11.0600   6.1300   -2.0100
Dividend per Share
  3.0000   2.0000   0.0000   1.0000   1.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  162   65   123.6000   -224.3000   -83
Cash Flow from Investing Activities
  -203   -121.3000   151.7000   924.2000   -234.1000
Cash Flow from Financing
  -295.9000   -164.6000   -95.1000   -5.6000   -104.3000
Decrease / Increase in Cash
  -337.3000   -61.3000   61.4000   557.9000   -421.4000
Employees
  74,276   69,132   56,367   36,946   35,644