14/11/2024  18:01:47 Chg. +1.200 Volume Bid18:01:47 Ask18:01:47 Market Capitalization Dividend Y. P/E Ratio
46.000EUR +2.68% -
Turnover: -
46.000Bid Size: - 46.600Ask Size: - 3.6 bill.EUR - -

Assets

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Property and Equipment
  673.2000   766.8000   905.1000   1,027.4000   1,278.5000
Intangible Assets
  317.1000   314.6000   478.7000   610.1000   465.1000
Long-Term Investments
  20.1000   21.4000   20   20.2000   -
Fixed Assets
  -   -   -   -   2,023.6000
Inventories
  689.8000   742.8000   946.2000   1,166.3000   1,087.3000
Accounts Receivable
  284.3000   328.8000   388.3000   399.1000   311.5000
Cash and Cash Equivalents
  298.6000   226   100   42.5000   1,325.7000
Current Assets
  1,383   1,349.4000   1,485.8000   1,672.2000   2,862.3000
Total Assets
  2,516.2000   2,623.6000   3,077.2000   3,767.1000   4,885.9000

 

Liabilities

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Accounts Payable
  518.8000   805.5000   1,003.5000   1,085.8000   1,296.5000
Long-term debt
  28.7000   27.8000   28.4000   47   2,590.7000
Liabilities to Banks
  123.4000   161.3000   136.7000   229.9000   -
Provisions
  364.4000   508.9000   589.4000   621.2000   444.8000
Liabilities
  2,350.7000   2,915.6000   3,400   4,356.8000   5,360.8000
Share Capital
  303   -   -   -   -
Total Equity
  165.5000   -292   -322.8000   -589.7000   -474.9000
Minority Interests
  4.6000   -   -   -   -
Total liabilities equity
  2,516.2000   2,623.6000   3,077.2000   3,767.1000   4,885.9000

 

Income Statement

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Revenues
  4,171.5000   4,452.5000   5,243.8000   6,052.7000   5,952.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  306.3000   377.7000   472.6000   604.3000   465.6000
Interest Income
  -61.2000   -54.4000   -73.9000   -88.7000   -100.2000
Income Before Taxes
  327.1000   376.6000   328.9000   505.7000   -
Income Taxes
  71.1000   137.5000   101.6000   135.1000   121.4000
Minority Interests Profit
  .2000   -.2000   -.3000   .8000   .5000
Net Income
  257.2000   238.9000   227   371.4000   363.4000

 

Per Share

2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
Earnings per Share
  2.2800   2.5600   2.3100   4.0000   4.1400
Dividend per Share
  -   -   -   -   0.1100

 

Cash Flow

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Cash Flow from Operating Activities
  505.9000   560.8000   561.2000   555.5000   954.2000
Cash Flow from Investing Activities
  -184.5000   -231.2000   -470.5000   -443.3000   -260.3000
Cash Flow from Financing
  -270.9000   -404.5000   -213.2000   -177.7000   583.8000
Decrease / Increase in Cash
  63.6000   -72.6000   -126   -57.5000   -
Employees
  8,700   10,100   12,500   13,500   -