14/11/2024  18:08:24 Chg. +1.000 Volume Bid18:08:24 Ask18:08:24 Market Capitalization Dividend Y. P/E Ratio
45.800EUR +2.23% -
Turnover: -
45.800Bid Size: - 46.400Ask Size: - 3.6 bill.EUR - -

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  766.8000   905.1000   1,027.4000   1,278.5000   1,574.6000
Intangible Assets
  314.6000   478.7000   610.1000   465.1000   494.9000
Long-Term Investments
  21.4000   20   20.2000   -   -
Fixed Assets
  -   -   -   2,023.6000   2,362.8000
Inventories
  742.8000   946.2000   1,166.3000   1,087.3000   1,691.3000
Accounts Receivable
  328.8000   388.3000   399.1000   311.5000   465.7000
Cash and Cash Equivalents
  226   100   42.5000   1,325.7000   265.8000
Current Assets
  1,349.4000   1,485.8000   1,672.2000   2,862.3000   2,668.1000
Total Assets
  2,623.6000   3,077.2000   3,767.1000   4,885.9000   5,030.9000

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  805.5000   1,003.5000   1,085.8000   1,296.5000   1,622.9000
Long-term debt
  27.8000   28.4000   47   2,590.7000   2,054.9000
Liabilities to Banks
  161.3000   136.7000   229.9000   -   -
Provisions
  508.9000   589.4000   621.2000   444.8000   436.7000
Liabilities
  2,915.6000   3,400   4,356.8000   5,360.8000   5,163.7000
Share Capital
  -   -   -   -   -
Total Equity
  -292   -322.8000   -589.7000   -474.9000   -132.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,623.6000   3,077.2000   3,767.1000   4,885.9000   5,030.9000

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  4,452.5000   5,243.8000   6,052.7000   5,952.9000   7,647.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  377.7000   472.6000   604.3000   465.6000   1,187
Interest Income
  -54.4000   -73.9000   -88.7000   -100.2000   -125.1000
Income Before Taxes
  376.6000   328.9000   505.7000   -   -
Income Taxes
  137.5000   101.6000   135.1000   121.4000   282.1000
Minority Interests Profit
  -.2000   -.3000   .8000   .5000   -.7000
Net Income
  238.9000   227   371.4000   363.4000   793.9000

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  2.5600   2.3100   4.0000   4.1400   9.5700
Dividend per Share
  -   -   -   0.1100   0.5200

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  560.8000   561.2000   555.5000   954.2000   770
Cash Flow from Investing Activities
  -231.2000   -470.5000   -443.3000   -260.3000   -687.7000
Cash Flow from Financing
  -404.5000   -213.2000   -177.7000   583.8000   -1,142.7000
Decrease / Increase in Cash
  -72.6000   -126   -57.5000   -   -
Employees
  10,100   12,500   13,500   -   -