14/11/2024  18:43:40 Chg. +1.000 Volume Bid18:43:40 Ask18:43:40 Market Capitalization Dividend Y. P/E Ratio
45.800EUR +2.23% -
Turnover: -
45.800Bid Size: - 46.400Ask Size: - 3.6 bill.EUR - -

Assets

2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
2024
IFRS
in mill. CAD
Property and Equipment
  1,027.4000   1,278.5000   1,574.6000   1,990.7000   2,004.3000
Intangible Assets
  610.1000   465.1000   494.9000   741.3000   665.1000
Long-Term Investments
  20.2000   -   -   -   -
Fixed Assets
  -   2,023.6000   2,362.8000   3,084   3,246.7000
Inventories
  1,166.3000   1,087.3000   1,691.3000   2,290.1000   2,155.6000
Accounts Receivable
  399.1000   311.5000   465.7000   655   656.3000
Cash and Cash Equivalents
  42.5000   1,325.7000   265.8000   202.3000   491.8000
Current Assets
  1,672.2000   2,862.3000   2,668.1000   3,380.6000   3,528.8000
Total Assets
  3,767.1000   4,885.9000   5,030.9000   6,464.6000   6,775.5000

 

Liabilities

2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
2024
IFRS
in mill. CAD
Accounts Payable
  1,085.8000   1,296.5000   1,622.9000   1,548.2000   1,450.4000
Long-term debt
  47   2,590.7000   2,054.9000   2,833   2,705
Liabilities to Banks
  229.9000   -   -   -   -
Provisions
  621.2000   444.8000   436.7000   724.1000   1,021.1000
Liabilities
  4,356.8000   5,360.8000   5,163.7000   5,924.5000   5,961.6000
Share Capital
  -   -   -   -   -
Total Equity
  -589.7000   -474.9000   -132.8000   540.1000   813.9000
Minority Interests
  -   -   -   -   0.0000
Total liabilities equity
  3,767.1000   4,885.9000   5,030.9000   6,464.6000   6,775.5000

 

Income Statement

2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
2024
IFRS
in mill. CAD
Revenues
  6,052.7000   5,952.9000   7,647.9000   10,033.4000   10,367
Depreciation (total)
  -   -   -   -   -
Operating Result
  604.3000   465.6000   1,187   1,367.1000   1,157
Interest Income
  -88.7000   -100.2000   -125.1000   -108.8000   -192.7000
Income Before Taxes
  505.7000   -   -   -   -
Income Taxes
  135.1000   121.4000   282.1000   300.5000   209.6000
Minority Interests Profit
  .8000   .5000   -.7000   -1.5000   1.1000
Net Income
  371.4000   363.4000   793.9000   863.9000   743.4000

 

Per Share

2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
2024
IFRS
in CAD
Earnings per Share
  4.0000   4.1400   9.5700   10.8800   9.6300
Dividend per Share
  -   0.1100   0.5200   0.6400   0.7200

 

Cash Flow

2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
2024
IFRS
in mill. CAD
Cash Flow from Operating Activities
  555.5000   954.2000   770   649.5000   1,658.1000
Cash Flow from Investing Activities
  -443.3000   -260.3000   -687.7000   -853.4000   -574.9000
Cash Flow from Financing
  -177.7000   583.8000   -1,142.7000   190.3000   -796.8000
Decrease / Increase in Cash
  -57.5000   -   -   -   -
Employees
  13,500   -   -   -   -