2024-11-15  7:57:05 AM Chg. -2.0000 Volume Bid11:09:22 AM Ask11:09:22 AM Market Capitalization Dividend Y. P/E Ratio
56.2000EUR -3.44% -
Turnover: -
55.6000Bid Size: 60 56.0000Ask Size: 60 84.03 bill.EUR - -

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  89,264   100,009   115,489   124,268   147,617
Intangible Assets
  27,710   24,658   30,609   38,411   38,994
Long-Term Investments
  -   96,782   100,865   115,100   183,276
Fixed Assets
  -   -   -   -   -
Inventories
  10,272   10,360   11,415   12,843   11,412
Accounts Receivable
  18,469   18,928   21,760   27,378   28,512
Cash and Cash Equivalents
  6,778   9,933   12,694   14,396   11,222
Current Assets
  51,489   -   -   -   -
Total Assets
  323,969   343,696   391,003   441,284   490,095

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  -   50,682   52,546   57,065   58,893
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  207,123   221,054   256,262   299,393   321,853
Share Capital
  4,145   -   -   -   -
Total Equity
  116,846   35,838   46,355   43,753   45,777
Minority Interests
  81,833   86,804   88,386   98,138   122,465
Total liabilities equity
  323,969   343,696   391,003   441,284   490,095

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  67,826   62,752   75,731   92,769   95,924
Depreciation (total)
  4,876   5,791   -   -   -
Operating Result
  13,076   -   -   -   -
Interest Income
  -7,227   -   -   -   -
Income Before Taxes
  5,849   1,544   14,712   6,664   -
Income Taxes
  495   837   2,324   1,469   1,011
Minority Interests Profit
  -2,547   -841   -8,422   -3,139   3,975
Net Income
  2,807   -134   3,966   2,056   1,130

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  1.7730   -0.1200   2.4700   1.2200   0.6200
Dividend per Share
  0.4270   0.4800   0.8800   8.5600   0.2800

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  6,328   8,341   7,874   8,751   6,467
Cash Flow from Investing Activities
  -36,674   -13,873   -21,045   -39,650   -29,762
Cash Flow from Financing
  28,746   8,698   16,261   32,460   19,927
Decrease / Increase in Cash
  -1,600   -   -   -   -
Employees
  150,000   150,000   200,000   200,000   240,000