Britvic PLC ORD 20P/ GB00B0N8QD54 /
| 11/19/2024 12:39:46 PM | Chg. -2.5000 | Volume | Bid12:43:14 PM | Ask12:42:18 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 1,284.5000GBX | -0.19% | 847,819 Turnover(GBP): 10.89 mill. |
1,284.0000Bid Size: 68,149 | 1,285.0000Ask Size: 3,750 | 3.26 bill.GBP | - | - |
Assets
|
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
2022 IFRS in mill. GBP |
2023 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 494 | 462.7000 | 472.4000 | 513.9000 | 535.3000 | ||||||
| Intangible Assets | 427.8000 | 409.4000 | 418.3000 | 416.4000 | 434.3000 | ||||||
| Long-Term Investments | 39.5000 | 25.2000 | 22.2000 | 45.9000 | 16 | ||||||
| Fixed Assets | 1,115.8000 | 1,088 | 1,135.6000 | 1,194.2000 | 1,133 | ||||||
| Inventories | 141 | 118.5000 | 135 | 172 | 209.8000 | ||||||
| Accounts Receivable | 358 | 335.5000 | 376.1000 | 445.2000 | 425.6000 | ||||||
| Cash and Cash Equivalents | 49 | 109.2000 | 71.1000 | 87.6000 | 79.2000 | ||||||
| Current Assets | 621.4000 | 618.7000 | 610.2000 | 757.7000 | 765 | ||||||
| Total Assets | 1,737.2000 | 1,706.7000 | 1,745.8000 | 1,968.7000 | 1,898 | ||||||
Liabilities
|
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
2022 IFRS in mill. GBP |
2023 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 412.4000 | 358.8000 | 417.8000 | 508.8000 | 533.6000 | ||||||
| Long-term debt | 517.2000 | 589.3000 | 577.5000 | 563.5000 | 551 | ||||||
| Liabilities to Banks | 683.5000 | 670.2000 | 581.1000 | - | - | ||||||
| Provisions | 76.3000 | 84.1000 | 106.5000 | 2.8000 | 1.7000 | ||||||
| Liabilities | 1,325.2000 | 1,331.2000 | 1,325.5000 | 1,480.7000 | 1,506.3000 | ||||||
| Share Capital | 53.1000 | 53.4000 | 53.5000 | - | - | ||||||
| Total Equity | 412 | 375.5000 | 420.3000 | 488 | 391.7000 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 1,737.2000 | 1,706.7000 | 1,745.8000 | 1,968.7000 | 1,898 | ||||||
Income Statement
|
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
2022 IFRS in mill. GBP |
2023 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,545 | 1,412.4000 | 1,405.1000 | 1,618.3000 | 1,748.6000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 130 | 130.3000 | 160.7000 | 192.4000 | 181.5000 | ||||||
| Interest Income | -19.7000 | -19.1000 | -17.8000 | -17.3000 | -24.7000 | ||||||
| Income Before Taxes | 110.3000 | 111.2000 | 142.9000 | - | - | ||||||
| Income Taxes | 29.4000 | 16.6000 | 39.7000 | 34.9000 | 32.8000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | - | - | ||||||
| Net Income | 80.9000 | 94.6000 | 103.2000 | 140.2000 | 124 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
2022 IFRS in mill. GBP |
2023 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 185.1000 | 168.8000 | 232.3000 | 239.6000 | 238.4000 | ||||||
| Cash Flow from Investing Activities | -73.6000 | -38.3000 | -104.2000 | -84.4000 | -100.3000 | ||||||
| Cash Flow from Financing | -172.3000 | -68.8000 | -163.1000 | -139.9000 | -183.6000 | ||||||
| Decrease / Increase in Cash | -60.8000 | 61.7000 | -35 | - | - | ||||||
| Employees | 4,795 | 4,460 | 4,113 | 4,279 | 4,430 | ||||||
