12/11/2024  08:14:40 Chg. -0.0120 Volume Bid18:14:22 Ask18:14:22 Market Capitalization Dividend Y. P/E Ratio
4.6260EUR -0.26% 0
Turnover: 0.0000
4.5700Bid Size: 1,000 4.6540Ask Size: 1,000 4.22 bill.EUR - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  5,488   7,272   9,120   9,643   9,073
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  2,336   2,712   2,901   3,353   2,766
Fixed Assets
  8,034   10,325   12,599   13,403   12,308
Inventories
  -   -   -   -   -
Accounts Receivable
  60   41   20   33   171
Cash and Cash Equivalents
  135   142   108   114   114
Current Assets
  235   454   402   472   1,159
Total Assets
  8,269   10,779   13,001   13,875   13,467

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  259   263   261   218   458
Long-term debt
  2,134   2,803   3,847   3,687   2,817
Liabilities to Banks
  2,178   3,298   3,949   3,761   3,281
Provisions
  16   4   12   -   -
Liabilities
  2,582   3,662   4,436   4,256   3,991
Share Capital
  249   255   258   260   260
Total Equity
  5,687   6,746   8,232   9,342   9,221
Minority Interests
  0.0000   371   333   277   255
Total liabilities equity
  8,269   10,779   13,001   13,875   13,467

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  329   384   464   590   589
Depreciation (total)
  -   -   -   -   -
Operating Result
  379   1,248   1,941   1,406   260
Interest Income
  -   -   -   -   -
Income Before Taxes
  260   1,110   1,789   1,331   195
Income Taxes
  24   6   -24   33   1
Minority Interests Profit
  0.0000   -10   -55   -19   -3
Net Income
  284   1,106   1,710   1,345   193

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.3200   1.1100   1.6800   1.3100   0.1880
Dividend per Share
  0.2600   0.2700   0.2800   0.2800   0.2920

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  190   219   285   294   363
Cash Flow from Investing Activities
  -202   -660   -204   230   470
Cash Flow from Financing
  10   448   -115   -518   -833
Decrease / Increase in Cash
  -2   7   -34   6   0.0000
Employees
  514   556   598   692   771