2024-11-12  4:11:21 PM Chg. -0.072 Volume Bid6:46:12 PM Ask6:46:12 PM Market Capitalization Dividend Y. P/E Ratio
4.556EUR -1.56% -
Turnover: -
4.414Bid Size: 10,000 4.694Ask Size: 10,000 4.21 bill.EUR - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  5,346   5,488   7,272   9,120   9,643
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  2,191   2,336   2,712   2,901   3,353
Fixed Assets
  7,606   8,034   10,325   12,599   13,403
Inventories
  -   -   -   -   -
Accounts Receivable
  95   60   41   20   33
Cash and Cash Equivalents
  137   135   142   108   114
Current Assets
  552   235   454   402   472
Total Assets
  8,158   8,269   10,779   13,001   13,875

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  376   259   263   261   218
Long-term debt
  2,572   2,134   2,803   3,847   3,687
Liabilities to Banks
  2,621   2,178   3,298   3,949   3,761
Provisions
  32   16   4   12   -
Liabilities
  3,054   2,582   3,662   4,436   4,256
Share Capital
  225   249   255   258   260
Total Equity
  5,104   5,687   6,746   8,232   9,342
Minority Interests
  0.0000   0.0000   371   333   277
Total liabilities equity
  8,158   8,269   10,779   13,001   13,875

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  332   329   384   464   590
Depreciation (total)
  -   -   -   -   -
Operating Result
  558   379   1,248   1,941   1,406
Interest Income
  -   -   -   -   -
Income Before Taxes
  479   260   1,110   1,789   1,331
Income Taxes
  1   24   6   -24   33
Minority Interests Profit
  0.0000   0.0000   -10   -55   -19
Net Income
  480   284   1,106   1,710   1,345

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  0.5400   0.3200   1.1100   1.6800   1.3100
Dividend per Share
  0.2600   0.2600   0.2700   0.2800   0.2800

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  206   190   219   285   294
Cash Flow from Investing Activities
  -547   -202   -660   -204   230
Cash Flow from Financing
  418   10   448   -115   -518
Decrease / Increase in Cash
  77   -2   7   -34   6
Employees
  521   514   556   598   692