11/12/2024  4:11:21 PM Chg. -0.072 Volume Bid7:56:55 PM Ask7:56:55 PM Market Capitalization Dividend Y. P/E Ratio
4.556EUR -1.56% -
Turnover: -
4.418Bid Size: 10,000 4.698Ask Size: 10,000 4.21 bill.EUR - -

Assets

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Property and Equipment
  4,752   5,346   5,488   7,272   9,120
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  2,066   2,191   2,336   2,712   2,901
Fixed Assets
  6,907   7,606   8,034   10,325   12,599
Inventories
  -   -   -   -   -
Accounts Receivable
  90   95   60   41   20
Cash and Cash Equivalents
  60   137   135   142   108
Current Assets
  353   552   235   454   402
Total Assets
  7,260   8,158   8,269   10,779   13,001

 

Liabilities

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Accounts Payable
  333   376   259   263   261
Long-term debt
  1,620   2,572   2,134   2,803   3,847
Liabilities to Banks
  1,939   2,621   2,178   3,298   3,949
Provisions
  35   32   16   4   12
Liabilities
  2,330   3,054   2,582   3,662   4,436
Share Capital
  224   225   249   255   258
Total Equity
  4,930   5,104   5,687   6,746   8,232
Minority Interests
  0.0000   0.0000   0.0000   371   333
Total liabilities equity
  7,260   8,158   8,269   10,779   13,001

 

Income Statement

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Revenues
  298   332   329   384   464
Depreciation (total)
  10   -   -   -   -
Operating Result
  901   558   379   1,248   1,941
Interest Income
  -   -   -   -   -
Income Before Taxes
  830   479   260   1,110   1,789
Income Taxes
  10   1   24   6   -24
Minority Interests Profit
  0.0000   0.0000   0.0000   -10   -55
Net Income
  840   480   284   1,106   1,710

 

Per Share

2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
Earnings per Share
  0.9500   0.5400   0.3200   1.1100   1.6800
Dividend per Share
  0.2600   0.2600   0.2600   0.2700   0.2800

 

Cash Flow

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Cash Flow from Operating Activities
  210   206   190   219   285
Cash Flow from Investing Activities
  -240   -547   -202   -660   -204
Cash Flow from Financing
  18   418   10   448   -115
Decrease / Increase in Cash
  -12   77   -2   7   -34
Employees
  555   521   514   556   598